NKT — NKT A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK30.17bn
- DKK25.10bn
- €2.57bn
- 86
- 37
- 99
- 88
2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | Interim Report | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17.7 | 49.4 | 118 | 155 | 255 |
Non-Cash Items | 0.2 | -11.7 | 40.8 | -26.7 | 7.4 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 107 | 98.6 | 49.9 | 175 | 277 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 125 | 136 | 209 | 303 | 539 |
Capital Expenditures | -34.4 | -65.5 | -185 | -156 | -205 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -32.4 | -41.9 | -26.7 | -48.7 | -42.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -66.8 | -107 | -211 | -205 | -247 |
Financing Cash Flow Items | -8.1 | -8.1 | -8.1 | -9 | -9.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -79.5 | 204 | -36.6 | -36 | 334 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -21.3 | 232 | -38.7 | 58 | 623 |