145170 — Nobland International Cashflow Statement
0.000.00%
- KR₩83bn
- KR₩210bn
- KR₩546bn
Annual cashflow statement for Nobland International, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -17,733 | 10,860 | 29,346 | 842 | -16,973 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 17,551 | 6,178 | 19,804 | 11,388 | 38,617 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -11,056 | -45,003 | 1,788 | -33,648 | -14,615 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11,239 | -19,762 | 58,611 | -13,412 | 15,063 |
Capital Expenditures | -4,447 | -1,089 | -1,418 | -2,759 | -3,565 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,185 | -117 | -5,649 | -1,689 | -25,470 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,262 | -1,206 | -7,067 | -4,449 | -29,034 |
Financing Cash Flow Items | — | -150 | -150 | -150 | -150 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24,693 | 12,648 | -34,143 | 8,441 | 30,996 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9,195 | -7,385 | 17,098 | -8,990 | 17,090 |