Picture of Noida Toll Bridge logo

NOIDATOLL Noida Toll Bridge News Story

0.000.00%
in flag iconLast trade - 00:00
IndustrialsHighly SpeculativeMicro CapSucker Stock

REG - Noida Toll Bridge Co - IFRS Audited Results for the Year to 31 March 2014 <Origin Href="QuoteRef">NOID.NS</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSA0126Ob 

only with recognised creditworthy third parties. It is the Group's policy that all customers who wish to
trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an
ongoing basis with the result that the Group's exposure to bad debts is not significant. 
 
With respect to credit risk arising from the other financial assets of the Group, which comprise cash and cash equivalents,
loans and advances and available-for-sale financial assets, the Group's exposure to credit risk arises from default of the
counterparty, with maximum exposure equal to the carrying amount of these instruments. 
 
Since the Group trades only with recognised third parties, there is no requirement for collateral. However wherever
management feels adequate, obtain collateral in the form of bank guarantees or security deposits from the third parties. 
 
25.        Financial Instruments 
 
Fair Values 
 
The carrying value of all financial assets and liabilities are representatives of their fair values at respective balance
sheet date. The carrying value of the fixed rate debts of the Group are considered to be equal to their fair value
following debt restructuring, which resulted in a reduction of the effective interest rate of all debt (Note 12). 
 
Interest Rate Risk 
 
The following table set out the carrying amount, by maturity, of the Group's financial instruments that are exposed to
interest rate risk: 
 
As at 31st March, 2014: (in US($)) 
 
                        Within 1 year  1-2 years  2-3 years  3-4 years  4-5 years  Total      
 AssetsLoans to staff   3,250          3,332      3,416      2,194      1,051      13,243     
 Borrowings                                                                                   
 Deep Discount Bonds    -              3,276,354  -          -          -          3,276,354  
 Term Loan from Others  1,316,556      404,981    -          -          -          1,721,537  
 
 
As at 31st March, 2013: (in US($)) 
 
                                        Within 1 year  1-2 years  2-3 years  3-4 years  4-5 years  Total      
 AssetsLoans to staff                   2,519          2,184      2,239      2,295      908        10,145     
                                                                                                              
 Borrowings                                                                                                   
 Deep Discount Bonds                    -              -          3,336,695  -          -          3,336,695  
 Term Loan from Financial Institutions  3,288,043      -          -          -          -          3,288,043  
 Term Loan from Others                  7,110,873      1,778,391  -          -          -          8,889,264  
 
 
Interest on financial instruments classified as fixed rate is fixed until the maturity of the instrument. The other
financial instruments of the Group that are not included in the above tables are non-interest bearing and are therefore not
subject to interest rate risk. There are no instruments at floating rates of interest. 
 
Credit risk 
 
There are no significant concentrations of credit risk within the Group. 
 
26.        Fair Value Measurement 
 
The following table provides the fair value measurement hierarchy of the company's asset as of March 31, 2014 
 
                                                               Fair Value Measurement using             
 Asset measured at fair value   Date of valuation  Total       Quoted Price in active Markets(Level 1)  Significant Observable Inputs(Level 2)  Significant Unobservable Inputs(Level 3)  
 Intangible Asset               March 31, 2014     87,345,774                                                                                   87,345,774                                
 Available for sale Investment  March 31, 2014     1,007,460   1,007,460                                                                                                                  
 
 
There have been no transfers between Level 1 and Level 2 during the period. 
 
Management determined that the intangible assets constitute one class of asset under IFRIC 12, based on the nature,
characteristics and risk of the asset. 
 
27.        Segment Reporting 
 
The Concession Agreement with NOIDA confers certain economic rights to the Group. These include rights to charge toll and
earn advertisement revenue, development income and other economic rights. The income stream of the Group comprises of toll
income and advertising income for the period for which IFRS compliant financial statements of the Group have been
prepared. 
 
Both these rights are directly or indirectly linked to traffic on the Delhi Noida Toll Bridge and are broadly subject to
similar risks. Toll revenue is fully variable while license fee from advertisement is fixed to a certain extent. The
operating risk in both the cases is similar and the expenses cannot be segregated as the Company does not have separate
departments for the management of each activity. The Management Information System also does not capture both activities
separately. As both emanate from the same Concession Agreement and together form a part of the Return as specified in the
Concession Agreement, the Group does not have different business reporting segments. 
 
Similarly, the Group operates under a single geographical segment. 
 
28.           Salient aspects of Service Concession Arrangement 
 
NOIDA has irrevocably granted to NTBCL the exclusive right and authority during the concession period to develop,
establish, finance, design, construct, operate, and maintain the Delhi Noida Toll Bridge as an infrastructure facility. 
 
NOIDA has further granted the exclusive right and authority during the concession period in accordance with the terms and
conditions of the agreement to: 
 
(1)      Enjoy complete and uninterrupted possession and control of the lands identified constituting the Delhi Noida Toll
Bridge site. 
 
(2)      Own all or any part of the project assets. 
 
(3)      Determine, demand, collect, retain and appropriate a Fee from users of the Delhi Noida Toll Bridge and apply the
same in order to recover the Total Cost of Project and the Returns thereon. 
 
(4)      Restrict the use of the Delhi Noida Toll Bridge by pedestrians, cycle Rickshaws etc from the Delhi Noida Toll
Bridge. 
 
(5)      Develop, establish, finance, design, construct, operate, maintain and use any facilities to generate development
income arising out of the Development Rights that may be granted in accordance with the provisions of the Concession
agreement. 
 
(6)      Appoint subcontractors or agents on Company's behalf to assist it in fulfilling its obligations under the
agreement. 
 
SIGNIFICANT TERMS OF THE ARRANGEMENT THAT MAY AFFECT THE AMOUNT, TIMING AND CERTAINTY OF FUTURE CASH FLOW 
 
Concession Period 
 
The Concession Period shall commence on 30 December 1998 (the Effective Date) and shall extend until the earlier of: 
 
·      A period of 30 years from the Effective Date; 
 
·      The date on which the Concessionaire shall recover the total cost of the project and the returns as determined by
the independent auditor and the independent engineer through the demand and collection of fee, the receipt, retention and
appropriation of development income and any other method as determined by the parties. 
 
In the event of NTBCL not recovering the total project cost and the returns thereon within the specified time the
Concession Period shall be extended by NOIDA for a period of 2 years at a time until the total project cost and the returns
thereon have not been recovered by the Concessionaire. 
 
Return 
 
Return means the designated return on the Total Cost of the project recoverable by the concessionaire from the effective
date at the rate of 20 % per annum. 
 
Independent Auditor 
 
An Independent Auditor shall be appointed for the entire term of the Concession Agreement. The Independent Auditor shall
approve the format for the maintenance of accounts, the accounting standards and the method of cost accounting to be
followed by the Concessionaire. The Independent Auditor shall audit, on a quarterly basis the Concessionaire's accounts. 
 
The Independent Auditor shall also certify the Total Cost of Project outstanding and compute the returns thereon from time
to time on a per annum basis. 
 
Fees 
 
The Concession Agreement had determined the Base Fee Rates which have been determined and set according to 1996 figures and
shall be revised to determine the initial fee to be applied to the users of the project on the Project Commissioning Date
(the "Initial Fee Rate"). The following are the Base Fee Rates: 
 
 Vehicle Type                            One Way Fee in INR  
 Earth moving / construction vehicle     30                  
 For each additional axle beyond 2 axle  10                  
 Truck - 2 axles                         20                  
 Bus - 2 axles                           30                  
 Light Commercial Vehicle                20                  
 Cars and other four wheelers            10                  
 Three wheelers                          10                  
 Two wheelers                            5                   
 Non-motorised vehicles                  -                   
 
 
The Initial Fee Rate shall be determined strictly in accordance with the increase in the CPI, based upon the Base Fee Rates
as determined in the Concession Agreement and shall be revised in accordance with the following formula: 
 
IFR = CPI (I)*Base Fee Rate/CPI (B) 
 
Where 
 
IFR = Initial Fee Rate 
 
CPI ( I ) = Consumer Price Index for the month previous to the month of setting the Initial Fee Rate 
 
CPI ( B ) = Consumer Price Index of  the month in which this Agreement is entered into 
 
The Fee Rates are to be revised annually by the Fee Review Committee. Fee rates are revised as per the following formula: 
 
RFR = CPI ( R ) * IFR / CPI ( I ) 
 
where 
 
RFR = Revised Fee Rate 
 
CPI ( R ) = Consumer Price Index for the month previous to the month in which the revision is taking place 
 
CPI ( I ) = Consumer Price Index for the month previous to the month of setting the initial fee rate 
 
IFR = Initial Fee Rate 
 
Fee Review Committee 
 
A Fee Review Committee was established which comprised of one representative each of NOIDA, the Concessionaire and a duly
qualified person appointed by the representatives of NOIDA and Concessionaire who shall also be the Chairman of the
Committee. The Fee Review Committee shall 
 
·      review the need for a revision to existing rates of Fee upon occurrence of unexpected circumstances; 
 
·      review the formula for revision of fees 
 
Cost of Project and calculations of return 
 
The total project cost shall be the aggregate of: 
 
·       Project Cost 
 
·       Major Maintenance Expenses 
 
·       Shortfalls in recovery of Returns in a specific financial year 
 
The Project Cost had to be determined on the Project Commissioning date by the Independent Auditor with the assistance of
the Independent Engineer. 
 
The amounts available for appropriation by NTBCL for the purpose of recovering the total project cost and the returns
thereon shall be calculated at annual intervals from the Effective Date in the following manner: 
 
Gross revenues from Fee collections, income from advertising and development income 
 
Less:           O&M expenses 
 
Less:           Taxes (excluding any customs or import duties) 
 
Major Maintenance Expenses 
 
'Major Maintenance Expenses' refer to all expenses incurred by NTBCL for any overhaul of, or major maintenance procedure
for, the Delhi Noida Toll Bridge or any portion thereof that require significant disassembly or shutdown the Delhi Noida
Toll Bridge including those teardowns overhauls, capital improvements and replacements to major component thereof), which
are (i) to be conducted upon the passage of the number of million standard axels or (ii) not regularly schedule. The
Independent Engineer shall determine the necessity, of conducting the major maintenance and certify that the work has been
executed in accordance with specifications. 
 
TRANSFER OF THE PROJECT UPON TERMINATION OF CONCESSION PERIOD 
 
On the transfer date, NTBCL shall transfer and assign the project assets to NOIDA or its nominated agency and shall also
deliver to NOIDA on such dates such operating manuals, plans, design drawings and other information as may reasonably be
required by NOIDA to enable it to continue the operation of the bridge. 
 
On the transfer date, the bridge shall be in fair condition subject to normal wear and tear having regard for the nature of
asset, construction and life of the bridge as determined by the Independent Engineer.  NTBCL shall ensure that on the
transfer date, the bridge is in the condition so as to operate at the full rated capacity and the surface riding quality of
the bridge will have a minimum performance level of 3000 - 3500 mm per Km when measured by bump integrator. 
 
The asset shall be transferred to NOIDA for a sum Rs. 1/-. NOIDA shall be responsible for the cost and expenses in
connection with the transfer of the asset. 
 
OTHER OBLIGATIONS DURING THE CONTRACT TERM 
 
Major Repairs and Unscheduled Maintenance 
 
NTBCL shall inform the Independent Engineer when the work is necessary and use materials that allow for rapid return to
normal service and organise work cruise to minimise disruptions. The Independent Engineer to approve work prior to
commencement and after repairs are completed Independent Engineer shall confirm that maintenance/ repairs confirm to the
required standards. 
 
Overlay 
 
Based on traffic projections and overlay and design Million Standard Axel (MSA), NTBCL shall indicate, in annual report
vis-à-vis the MSA projections, the point of time at which the pavement shall require an 'overlay'. 
 
Overlay is defined as a strengthening layer which is require over the entire extent of pavement of the main carriageway and
cycle track without in any way effecting the safety of structures. This 'Overlay' shall be carried out by NTBCL upon
receipt of Independent Engineer approval. The Independent Engineer can also decide an overlay on particular sections based
on pavement specifications. 
 
Liability to Third Parties 
 
NTBCL shall during the Concession period use reasonable endeavours to mitigate any liabilities to third parties as is
foreseeable arising out of loss or damage to the bridge or the project site. 
 
29.        Figures of the previous year have been regrouped/ rearranged wherever considered necessary. 
 
 NOIDA TOLL BRIDGE COMPANY LIMITED AND ITS SUBSIDIARY COMPANYRECONCILIATION OF EQUITY AT 31st MARCH 2014  
                                                                                                                 INDIAN GAAP    US($)  Effect of transition to IFRS US ($)  IFRS US ($)   
 Property, plant and equipment                                                                                   867,856               -                                    867,856       
 Intangible asset                                                                                         1      94,642,264            (7,296,490)                          87,345,774    
 Loans and Advances                                                                                       2      8,415,461             (8,362,911)                          52,550        
 Total Non Current Assets                                                                                        103,925,581           (15,659,401)                         88,266,180    
 Inventories                                                                                                     60,873                -                                    60,873        
 Trade receivables                                                                                               214,790               -                                    214,790       
 Loans and Advances                                                                                              964,928               (9,993)                              954,935       
 Prepayments                                                                                                     68,458                -                                    68,458        
 Available for sale investments                                                                           3      1,003,223             4,237                                1,007,460     
 Cash and cash Equivalents                                                                                       1,798,750             -                                    1,798,750     
 Total Current Assets                                                                                            4,111,022             (5,756)                              4,105,266     
 Total Assets                                                                                                    108,036,603           (15,665,157)                         92,371,446    
                                                                                                                                                                                          
 Interest bearing loans and borrowings                                                                    4      3,276,354             404,981                              3,681,335     
 Provisions                                                                                               5      756,291               (529,000)                            227,291       
 Trade and other payables                                                                                        546,892               -                                    546,892       
 Deferred Tax Liability                                                                                   2 & 6  11,851,788            (2,173,176)                          9,678,612     
 Total Non Current Liabilities                                                                                   16,431,325            (2,297,195)                          14,134,130    
 Interest bearing loans and borrowings                                                                    4      831,947               484,609                              1,316,556     
 Trade and other payables                                                                                        2,161,510             -                                    2,161,510     
 Provisions                                                                                               7      7,361,532             (3,574,217)                          3,787,315     
 Provisions for taxes                                                                                            90,185                -                                    90,185        
 Total Current Liabilities                                                                                       10,445,174            (3,089,608)                          7,355,566     
 Total Liabilities                                                                                               26,876,499            (5,386,803)                          21,489,696    
 Total Assets less Total Liabilities                                                                             81,160,104            (10,278,354)                         70,881,750    
 Issued Capital                                                                                                  42,419,007            -                                    42,419,007    
 Securities Premium                                                                                       8      24,064,569            103,212                              24,167,781    
 Debenture Redemption Reserve                                                                                    736,159               -                                    736,159       
 Net Unrealised gains Reserve                                                                             2      -                     4,237                                4,237         
 General Reserves                                                                                         8      911,043               8,368                                919,411       
 Effect of currency Translation                                                                                  (11,438,143)          (4,445,999)                          (15,884,142)  
 Retained Earnings (Profit & Loss A/c)                                                                           24,467,469            (5,857,452)                          18,610,017    
 Total                                                                                                           81,160,104            (10,187,634)                         70,972,470    
 Non Controlling Interest                                                                                 9                            (90,720)                             (90,720)      
 Total Equity                                                                                                    81,160,104            (10,278,354)                         70,881,750    
 
 
Explanatory Notes to the reconciliation: 
 
1.     Under Indian GAAP, Intangible asset has been amortised using unit of usage method till FY 2011-12 and in the
proportion of the revenue earned for the period to the total estimated toll revenue thereafter (in accordance with
notification issued by Ministry of Corporate Affairs in April 2012), while in IFRS, Intangible asset has been amortised
using Straight line method till FY 2008-09 and using unit of usage method thereafter. 
 
2.     Under Indian GAAP, MAT Credit has been classified under loan & advances while in IFRS, the same has been
re-classified as deferred tax asset in accordance with IAS-12 "Income Taxes". 
 
3.     Under Indian GAAP, quoted investments measured at cost while in IFRS, the same have been classified as
available-for-sale financial assets and re-measured at fair value. Changes in the fair value of these financial assets are
recognised directly in equity through the statement of changes in equity. 
 
4.     Interest-bearing loans and borrowings have been restated to amortised cost using the effective interest rate method
with the discount being accreted through the Profit and Loss Account. 
 
5.     In accordance with the Scheme of amalgamation with DND Flyways Limited, the Company has made certain adjustment in
financial statement prepared under Indian GAAP, the adjustments which are not in conformity with the International
Accounting Standard have not been considered in preparation of these financial statements in accordance with IFRS. 
 
6.     Under Indian GAAP, deferred tax liability has been recognized on timing difference while in IFRS, deferred tax
liability has been recognized on temporary differences. 
 
7.     Under Indian GAAP, dividend recommended by Board of Director's after reporting period has been recognized as
liability which has not been recognized under IFRS in accordance with IAS-10 "Events after Reporting Period". 
 
8.     Stock Option expense has been recognised with a corresponding entry to equity over the vesting period of the Option
under IFRS 2, Share-based Payments. Stock Option Account relating to options exercised has been transferred to Securities
Premium Account. Stock Option Account relating to options lapsed has been transferred to General Reserve. 
 
9.     Under IGAAP, losses attributable to non controlling interest  (to the extent it exceeds minority interest in equity
of subsidiary) are adjusted against majority interest while in IFRS,  such losses are attributed to non controlling
interest. 
 
 NOIDA TOLL BRIDGE COMPANY LIMITED AND ITS SUBSIDIARY COMPANYRECONCILIATION OF EQUITY AT 31st MARCH 2013  
                                                                                                                 INDIAN GAAP    US($)  Effect of transition to IFRS US ($)  IFRS US ($)   
 Property, plant and equipment                                                                                   1,070,507             -                                    1,070,507     
 Capital Work In Progress                                                                                        8,731                 -                                    8,731         
 Intangible asset                                                                                         1      104,781,855           (7,368,813)                          97,413,042    
 Loans and Advances                                                                                       2      6,064,059             (6,015,257)                          48,802        
 Total Non Current Assets                                                                                        111,925,152           (13,384,070)                         98,541,082    
 Inventories                                                                                                     80,804                -                                    80,804        
 Trade receivables                                                                                               313,793               -                                    313,793       
 Loans and Advances                                                                                              788,493               (7,626)                              780,867       
 Prepayments                                                                                                     62,899                -                                    62,899        
 Available for sale investments                                                                           3      9,555,608             55,039                               9,610,647     
 Cash and cash Equivalents                                                                                       857,065               -                                    857,065       
 Total Current Assets                                                                                            11,658,662            47,413                               11,706,075    
 Total Assets                                                                                                    123,583,814           (13,336,657)                         110,247,157   
                                                                                                                                                                                          
 Interest bearing loans and borrowings                                                                    4      4,255,981             859,105                              5,115,086     
 Provisions                                                                                               5      710,301               (556,515)                            153,786       
 Trade and other payables                                                                                        555,701               -                                    555,701       
 Deferred Tax Liability                                                                                   2 & 6  8,044,581             1,049,341                            9,093,922     
 Total Non Current Liabilities                                                                                   13,566,564            1,351,931                            14,918,495    
 Interest bearing loans and borrowings                                                                    4      9,863,431             535,485                              10,398,916    
 Trade and other payables                                                                                        2,203,928             -                                    2,203,928     
 Provisions                                                                                               7      8,159,964             (4,003,804)                          4,156,160     
 Provisions for taxes                                                                                            8,084                 -                                    8,084         
 Total Current Liabilities                                                                                       20,235,407            (3,468,319)                          16,767,088    
 Total Liabilities                                                                                               33,801,971            (2,116,388)                          31,685,583    
 Total Assets less Total Liabilities                                                                             89,781,843            (11,220,269)                         78,561,574    
 Issued Capital                                                                                                  42,419,007            -                                    42,419,007    
 Securities Premium                                                                                       8      26,590,929            114,047                              26,704,976    
 Debenture Redemption Reserve                                                                                    650,755               -                                    650,755       
 Net Unrealised gains Reserve                                                                             2      -                     55,039                               55,039        
 General Reserves                                                                                         8      -                     9,247                                9,247         
 Effect of currency Translation                                                                                  (8,185,694)           (2,836,610)                          (11,022,304)  
 Retained Earnings (Profit & Loss A/c)                                                                           28,306,846            (8,537,832)                          19,769,014    
 Total                                                                                                           89,781,843            (11,196,109)                         78,585,734    
 Non Controlling Interest                                                                                 9                            (24,160)                             (24,160)      
 Total Equity                                                                                                    89,781,843            (11,220,269)                         78,561,574    
 
 
Explanatory Notes to the reconciliation: 
 
1.     Under Indian GAAP, Intangible asset has been amortised using unit of usage method till FY 2011-12 and in the
proportion of the revenue earned for the period to the total estimated toll revenue thereafter (in accordance with
notification issued by Ministry of Corporate Affairs in April 2012), while in IFRS, Intangible asset has been amortised
using Straight line method till FY 2008-09 and using unit of usage method thereafter. 
 
2.     Under Indian GAAP, MAT Credit has been classified under loan & advances while in IFRS, the same has been
re-classified as deferred tax asset in accordance with IAS-12 "Income Taxes". 
 
3.     Under Indian GAAP, quoted investments measured at cost while in IFRS, the same have been classified as
available-for-sale financial assets and re-measured at fair value. Changes in the fair value of these financial assets are
recognised directly in equity through the statement of changes in equity. 
 
4.     Interest-bearing loans and borrowings have been restated to amortised cost using the effective interest rate method
with the discount being accreted through the Profit and Loss Account. 
 
5.     In accordance with the Scheme of amalgamation with DND Flyways Limited, the Company has made certain adjustment in
financial statement prepared under Indian GAAP, the adjustments which are not in conformity with the International
Accounting Standard have not been considered in preparation of these financial statements in accordance with IFRS. 
 
6.     Under Indian GAAP, deferred tax liability has been recognized on timing difference while in IFRS, deferred tax
liability has been recognized on temporary differences. 
 
7.     Under Indian GAAP, dividend recommended by Board of Director's after reporting period has been recognized as
liability which has not been recognized under IFRS in accordance with IAS-10 "Events after Reporting Period". 
 
8.     Stock Option expense has been recognised with a corresponding entry to equity over the vesting period of the Option
under IFRS 2, Share-based Payments. Stock Option Account relating to options exercised has been transferred to Securities
Premium Account. Stock Option Account relating to options lapsed has been transferred to General Reserve. 
 
9.     Under IGAAP, losses attributable to non controlling interest (to the extent it exceeds minority interest in equity
of subsidiary) are adjusted against majority interest while in IFRS, such losses are attributed to non controlling
interest. 
 
NOIDA TOLL BRIDGE COMPANY LIMITED AND ITS SUBSIDIARY COMPANY 
 
RECONCILIATION OF INCOME STATEMENT FOR THE YEAR ENDED 31st MARCH 2014 
 
                                               ExplanatoryNotes  INDIAN GAAPUS ($)  Effect of transition to IFRS US ($)  IFRSUS ($)   
 Toll Revenue                                                    16,422,890         -                                    16,422,890   
 License Fee                                                     3,363,216          -                                    3,363,216    
 Miscellaneous Income                                            142,668            -                                    142,668      
 Total Income                                                    19,928,774         -                                    19,928,774   
 Operating and Administrative Expenses                                                                                                
 - Operating Expenses                          1                 1,766,174          23,675                               1,789,849    
 - Administrative Expenses                                       3,574,993          -                                    3,574,993    
 - Depreciation                                                  155,184            -                                    155,184      
 - Amortisation                                2                 183,223            623,626                              806,849      
 Total Operating and Administrative Expenses                     5,679,574          647,301                              6,326,875    
 Operating Profit from Continuing Operations                     14,249,200         (647,301)                            13,601,899   
 Finance Income                                                                                                                       
 - Profit on Sale of Investments                                 689,850            -                                    689,850      
 Finance Charges                               3                 (1,483,964)        370,037                              (1,113,927)  
 Total                                                           (794,114)          370,037                              (424,077)    
 Profit from Continuing Operations before tax                    13,455,086         (277,264)                            13,177,822   
 Income Taxes:                                                                                                                        
 - Current Tax                                 4                 (3,198)            (2,902,924)                          (2,906,122)  
 - Deferred Tax                                5                 (4,541,284)        3,102,174                            (1,439,110)  
 Profit after Tax                                                8,910,604          (78,014)                             8,832,590    
 Attributable to                                                                                                                      
 Equity Shareholders                                             8,910,604          (9,613)                              8,900,991    
 Minority Interest                                               -                  (68,401)                             (68,401)     
 
 
Explanatory notes to reconciliation: 
 
1.     Provisions are re-measured based on the adjusting events occurred between the date of authorisation of financial
statements under IGAAP and IFRS. 
 
2.     Under Indian GAAP, Intangible asset is being amortised in the proportion of the revenue earned for the period to the
total estimated toll revenue i.e. revenue expected to be collected over the concession period in accordance with 
notification issued by Ministry of Corporate Affairs in April 2012, while in IFRS, the same is being amortised using unit
of usage method. 
 
3.     Finance charges pertain to accretion of interest on loans and borrowings using the effective interest rate method in
accordance with IAS 39, Financial Instruments- Recognition and Measurement. 
 
4.     Under Indian GAAP MAT Credit has been classified under current tax in IFRS, the same has been reclassified as
deferred tax asset in accordance with IAS-12 "Income Taxes" 
 
5.     Under Indian GAAP, deferred tax liability has been recognized on timing difference while in IFRS, deferred tax
liability has been recognized on temporary differences. 
 
NOIDA TOLL BRIDGE COMPANY LIMITED AND ITS SUBSIDIARY COMPANY 
 
RECONCILIATION OF INCOME STATEMENT FOR THE YEAR ENDED 31st MARCH 2013 
 
                                               ExplanatoryNotes  INDIAN GAAPUS ($)  Effect of transition US ($)  IFRSUS ($)   
 Toll Revenue                                                    16,314,980         -                            16,314,980   
 License Fee                                                     3,452,070          -                            3,452,070    
 Miscellaneous Income                          1                 471,882            (101,302)                    370,580      
 Total Income                                                    20,238,932         (101,302)                    20,137,630   
 Operating and Administrative Expenses                                                                                        
 - Operating Expenses                          1                 2,541,945          (158,468)                    2,383,477    
 - Administrative Expenses                                       3,727,548          -                            3,727,548    
 - Depreciation                                                  190,318            -                            190,318      
 - Amortisation                                2                 168,515            677,283                      845,798      
 Total Operating and Administrative Expenses                     6,628,326          518,815                      7,147,141    
 Operating Profit from Continuing Operations                     13,610,606         (620,117)                    12,990,489   
 Finance Income                                                                                                               
 - Profit on Sale of Investments                                 819,613            -                            819,613      
 Finance Charges                               3                 (2,364,538)        365,957                      (1,998,581)  
 Total                                                           (1,544,925)        365,957                      (1,178,968)  
 Profit from Continuing Operations before tax                    12,065,681         (254,160)                    11,811,521   
 Income Taxes:                                                                                                                
 - Current Tax                                 4                 (3,200)            (2,474,562)                  (2,477,762)  
 - Deferred Tax                                5                 (4,370,663)        1,902,454                    (2,468,209)  
 Profit after Tax                                                7,691,818          (826,268)                    6,865,550    
 Attributable to                                                                                                              
 Equity Shareholders                                             7,691,818          (805,443)                    6,886,375    
 Minority Interest                                               -                  (20,825)                     (20,825)     
 
 
Explanatory notes to reconciliation: 
 
1.     Provisions are re-measured based on the adjusting events occurred between the date of authorisation of financial
statements under IGAAP and IFRS. 
 
2.     Under Indian GAAP, Intangible asset is being amortised in the proportion of the revenue earned for the period to the
total estimated toll revenue i.e. revenue expected to be collected over the concession period in accordance with 
notification issued by Ministry of Corporate Affairs in April 2012, while in IFRS, the same is being amortised using unit
of usage method. 
 
3.     Finance charges pertain to accretion of interest on loans and borrowings using the effective interest rate method in
accordance with IAS 39, Financial Instruments- Recognition and Measurement. 
 
4.     Under Indian GAAP MAT Credit has been classified under current tax in IFRS, the same has been reclassified as
deferred tax asset in accordance with IAS-12 "Income Taxes" 
 
5.     Under Indian GAAP, deferred tax liability has been recognized on timing difference while in IFRS, deferred tax
liability has been recognized on temporary differences. 
 
In terms of our report of even date                          On Behalf of the Board of Directors 
 
For Luthra & Luthra 
 
Chartered Accountants 
 
Amit Luthra                                                                   Director                                     
   Executive Director & CEO 
 
Partner 
 
(M.No. 85847) 
 
Place: Noida                                                                  AVP Finance                                
Company Secretary 
 
Date: July 28, 2014 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Noida Toll Bridge

See all news