NORB B — Nordisk Bergteknik AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK722.34m
- SEK2.27bn
- SEK3.53bn
- 40
- 73
- 17
- 36
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37.3 | 45.3 | 118 | 238 | 133 |
Depreciation | |||||
Non-Cash Items | -19.1 | -5.5 | -30.6 | -39.4 | -37.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | -15.4 | -75 | -112 | -180 | -115 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 61.8 | 54.8 | 123 | 268 | 292 |
Capital Expenditures | -74.6 | -115 | -151 | -267 | -242 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -123 | 5.9 | -112 | -138 | -39.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -198 | -109 | -263 | -405 | -281 |
Financing Cash Flow Items | 33.9 | -0.9 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 310 | -53.4 | 515 | -53.4 | -154 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 173 | -110 | 378 | -188 | -148 |