9160 — Novarese Cashflow Statement
0.000.00%
- ¥8bn
- ¥18bn
- ¥19bn
- 50
- 86
- 69
- 80
Annual cashflow statement for Novarese, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 539 | 2,485 | 1,231 | 976 |
Depreciation | ||||
Non-Cash Items | 171 | 279 | 342 | 753 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -417 | -243 | -921 | -318 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 2,369 | 4,620 | 2,996 | 3,892 |
Capital Expenditures | -222 | -1,364 | -1,974 | -1,435 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -32.1 | 23.7 | -61.1 | -15.7 |
Sale of Business | ||||
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -254 | -1,340 | -2,035 | -1,451 |
Financing Cash Flow Items | -694 | 694 | — | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -2,209 | -2,726 | -2,044 | -621 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -92.2 | 557 | -1,084 | 1,829 |