- ¥17bn
- ¥7bn
- ¥9bn
- 82
- 73
- 51
- 81
Annual income statement for NS Tool Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 8,100 | 9,525 | 9,657 | 9,040 | 9,431 |
Cost of Revenue | |||||
Gross Profit | 4,138 | 4,892 | 5,116 | 4,943 | 4,983 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 6,591 | 7,424 | 7,573 | 7,177 | 7,666 |
Operating Profit | 1,509 | 2,101 | 2,084 | 1,863 | 1,765 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 1,711 | 2,148 | 2,110 | 1,906 | 1,778 |
Provision for Income Taxes | |||||
Net Income After Taxes | 1,214 | 1,523 | 1,475 | 1,320 | 1,265 |
Net Income Before Extraordinary Items | |||||
Net Income | 1,214 | 1,523 | 1,475 | 1,320 | 1,265 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 1,214 | 1,523 | 1,475 | 1,320 | 1,265 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 48 | 60.2 | 58.4 | 52 | 49.8 |
Dividends per Share | |||||
Special Dividends per Share |