- ¥232bn
- ¥210bn
- ¥78bn
- 81
- 34
- 88
- 81
Annual cashflow statement for NSD Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,675 | 9,059 | 9,480 | 11,603 | 14,765 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 43.7 | 205 | 263 | 6.91 | -2,204 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,958 | -3,163 | -2,253 | -5,107 | -3,321 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5,461 | 6,764 | 8,158 | 7,245 | 10,067 |
| Capital Expenditures | -300 | -541 | -561 | -399 | -330 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -112 | 4,827 | -97.9 | 21.9 | 6,349 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -412 | 4,286 | -659 | -377 | 6,018 |
| Financing Cash Flow Items | -358 | 50 | -86.2 | -115 | -119 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,557 | -8,570 | -3,628 | -6,146 | -7,574 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 514 | 2,491 | 3,857 | 728 | 8,540 |