- ¥198bn
- ¥164bn
- ¥118bn
Annual income statement for NSD Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | — | JAS | — | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 71,188 | 77,982 | 101,263 | 107,791 | 117,813 |
| Cost of Revenue | |||||
| Gross Profit | 15,837 | 17,551 | 24,961 | 27,534 | 29,824 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 59,825 | 63,902 | 86,083 | 91,004 | 97,896 |
| Operating Profit | 11,363 | 14,080 | 15,180 | 16,787 | 19,917 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 11,603 | 14,765 | 15,375 | 17,080 | 20,236 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 7,904 | 10,326 | 10,489 | 11,930 | 14,472 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 7,824 | 10,219 | 10,263 | 11,796 | 14,322 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 7,824 | 10,219 | 10,262 | 11,795 | 14,321 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 103 | 123 | 150 | 173 | 209 |
| Dividends per Share |