- ¥269bn
- ¥241bn
- ¥108bn
- 100
- 37
- 97
- 92
Annual income statement for NSD Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | — | — | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 66,184 | 71,188 | 77,982 | 101,263 | 107,791 |
Cost of Revenue | |||||
Gross Profit | 14,039 | 15,837 | 17,551 | 24,961 | 27,534 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 56,817 | 59,825 | 63,902 | 86,083 | 91,004 |
Operating Profit | 9,367 | 11,363 | 14,080 | 15,180 | 16,787 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 9,480 | 11,603 | 14,765 | 15,375 | 17,080 |
Provision for Income Taxes | |||||
Net Income After Taxes | 6,417 | 7,904 | 10,326 | 10,489 | 11,930 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 6,374 | 7,824 | 10,219 | 10,263 | 11,796 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 6,374 | 7,824 | 10,219 | 10,262 | 11,795 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 87.2 | 103 | 123 | 150 | 173 |
Dividends per Share |