4565 — Nxera Pharma Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥130bn
- ¥155bn
- ¥13bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 534 | 1,622 | 433 | 1,078 | -10,680 |
Depreciation | |||||
Non-Cash Items | 417 | -972 | 6,711 | 3,565 | 1,841 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,001 | 2,672 | -1,327 | 3,964 | 1,088 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,441 | 4,672 | 7,095 | 9,952 | -5,273 |
Capital Expenditures | -280 | -105 | -201 | -303 | -851 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 34 | -45 | 479 | 1,346 | -62,940 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -246 | -150 | 278 | 1,043 | -63,791 |
Financing Cash Flow Items | -650 | -597 | -191 | -4,681 | -27 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,964 | 20,278 | 11,123 | -4,887 | 48,329 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,385 | 24,633 | 20,079 | 6,470 | -17,492 |