Picture of Oberon AIM VCT logo

OVCT Oberon AIM VCT News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsHighly SpeculativeMicro CapNeutral

REG-OBERON AIM VCT PLC Annual Financial Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260430:nBw52m5Z0a&default-theme=true


Annual Financial Report

 

31 December 2025

Company number: 06054576

Oberon AIM VCT plc

Annual Report and Accounts for the year to 31 December 2025
 Financial Summary                        1   
 Chairman's Statement                     2   
 Details of Directors                     3   
 Management and Administration            4   
 Directors                                5   
 Strategic Report                         6   
 Investment Portfolio                     9   
 Top Ten Investments                      12  
 Directors' Report                        16  
 Directors’ Remuneration Report           21  
 Corporate Governance                     23  
 Independent Auditor's Report             28  
 Statement of Comprehensive Income        36  
 Balance Sheet                            37  
 Statement of Changes in Equity           38  
 Cash Flow Statement                      39  
 Notes to the Financial Statements        40  
 Shareholder Information                  52  


Financial Summary
                                                                                   Year ended       Year ended   
                                                                                   31 December      31 December  
                                                                                   2025             2024         
                                                                                   (1.76)           (1.48)       
 
                                                                                                               
 
Revenue return per share (pence) for the year                                                                  
                                                                                   1.45             (11.30)      
 
                                                                                                               
 
Total return per share (pence) for the year                                                                    
                                                                                   1.35             1.30         
 
                                                                                                               
 
Proposed dividends per share (pence)                                                                           
                                                                                   26.44            25.80        
 
                                                                                                               
 
Net asset value per share (pence)                                                                              
                                                                                   60.70            58.76        
 
                                                                                                               
 
Cumulative value of shareholder investment (net asset value plus cumulative                                    
 dividends per share) (pence)                                                                                    
                                                                                   1,854            1,438        
 
                                                                                                               
 
Shareholders’ funds (£’000)                                                                                    
                                                                                                                 


Details of Directors

Dear Shareholder,

2025 was a moderately more positive year for smaller companies and the AIM
market did make some progress. Your Company's net asset value per share
increased by 2.5% and produced a total return of 7.5% when the dividend of 1.3
pence per share, paid in the period, is included.

As I write this review we are in the middle of a seemingly fragile ceasefire
in the Iranian conflict.

With this ongoing geopolitical risk and general high levels of uncertainty,
together with the current high and volatile prices of commodities, such as
oil, the direction of travel for markets at this time is far from clear.

UK interest rates are stable at the moment, but we cannot completely discount
the possibility of further rate rises if inflation starts to increase again.
However, we believe the longer-term direction of travel for interest rates is
still downward, and this will help provide further support for the market and
the companies your Company invests in.

Your Company has recently published a new offer document for investors to
subscribe for new shares which we will continue to promote through this
current tax year. Given this uncertain environment it seems more important
than ever to obtain every possible advantage when considering your investment
options. Venture Capital Trusts (VCT's) offer a 20% income tax credit to
investors who purchase new shares, up to £200,000 per person per tax year,
and all dividends paid by the Company are tax free.

Oberon AIM VCT targets a 5% yield on its year end net asset value, subject to
having sufficient distributable reserves, and for a 40% taxpayer this equates
to a gross yield of around 8.5%. The Board proposes to declare a final
dividend of 1.35p per share which, if approved by shareholders at the next AGM
on Tuesday 30( )June 2026, will have an ex-dividend date of 9 July 2026, a
record date of 10 July 2026 and a payment date of 5 August 2026.

Additionally, as a VCT that invests primarily in AIM stocks the portfolio of
the Company is transparent and can be seen and monitored by shareholders on a
daily basis. If you would like further details of our current offer and an
easy to complete application form visit our website at
https://oberonaimvct.co.uk/investor-centre/
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Foberonaimvct.co.uk%2Finvestor-centre%2F&esheet=54525151&newsitemid=20260429547725&lan=en-US&anchor=https%3A%2F%2Foberonaimvct.co.uk%2Finvestor-centre%2F&index=1&md5=f31d33142e13c0164e63c4e780ba03dc)
.

The board would like to thank you, our shareholders for your continuing
support. Further details of our Annual General meeting will be announced in
the near future and we hope to meet you there.

Geoffrey Gamble 29 April 2026

Chairman - Geoffrey Gamble (Aged 67)

Geoffrey started his career with National Westminster Bank plc. He joined
Publishing Holdings plc in 1984 and became a director in 1986. He took part in
a Management Buy Out in 1988, backed by Schroder Ventures (now Permira) to
form Charterhouse Communications Group Ltd and was instrumental in the
satisfactory venture capital exit from that company and its flotation on AIM
in 1996. He became managing director of Charterhouse Communications plc in
1999.

John Beaumont (Aged 62)

After qualifying as a Chartered Accountant, John started his broking career in
1988. Since then he has worked for a variety of brokerage firms, ranging from
large to small. With extensive experience as a research analyst, he has also
been offering accounting services for some of these broking firms for the past
12 years. In particular, he has held positions as either a director or an
employee of Oberon Investments Limited (Oberon) since 2018. Additionally, on
behalf of Oberon, has provided accounting services to the Company since 2019.
John was appointed as a director of the Company on 29 January 2024.

Christopher Andrew (Aged 52)

Christopher Andrew is the Managing Director of Clarmond Wealth, a firm he
founded in 2010. Prior to this, he accumulated 14 years of experience in the
family office and investment sector, notably at Consulta Limited, a
multi-family office and investment firm, starting in 1996. As an
IIMR-qualified fund manager, Chris has consistently collaborated with both
UK-based and international clients, focusing on asset allocation, portfolio
management, and wealth structuring.

Management and Administration
 Registered Office                  Oberon AIM VCT plc            
 
                                  
                             
 
                                  
2(nd) Floor                  
 
                                  
                             
 
                                  
6 Duke Street                
                                    
                             
                                    
St. James’s                  
                                    
                             
                                    
London                       
                                    
                             
                                    
SW1Y 6BN                     
                                                                  
 
                                  
                             
 
Company Secretary                 
J Beaumont                   
 
                                  
                             
 
                                  
2(nd) Floor                  
 
                                  
                             
 
                                  
6 Duke Street                
                                    
                             
                                    
St. James’s                  
                                    
                             
                                    
London                       
                                    
                             
                                    
SW1Y 6BN                     
                                                                  
 
                                  
                             
 
Registrar                         
Neville Registrars Limited   
 
                                  
                             
 
                                  
Neville House                
 
                                  
                             
 
                                  
Steelpark Road               
                                    
                             
                                    
Halesowen                    
                                    
                             
                                    
B62 8HD                      
                                    
                             
                                    
                             
 Solicitors                         Wedlake Bell LLP              
 
                                  
                             
 
                                  
71 Queen Victoria Street     
                                    
                             
                                    
London                       
                                    
                             
                                    
EC4V 4AY                     
                                    
                             
                                    
                             
 Investment Manager and Broker      Oberon Investments Limited    
 
                                  
                             
 
                                  
2(nd) Floor                  
 
                                  
                             
 
                                  
6 Duke Street                
                                    
                             
                                    
St. James’s                  
                                    
                             
                                    
London                       
                                    
                             
                                    
SW1Y 6BN                     
                                                                  
 
                                  
                             
 
Auditor                           
Royce Peeling Green Limited  
 
                                  
                             
 
                                  
The Copper Room              
 
                                  
                             
 
                                  
Deva City Office Park        
                                    
                             
                                    
Trinity Way                  
                                    
                             
                                    
Manchester                   
                                    
                             
                                    
M3 7BG                       
                                                                  


Directors

Geoffrey Gamble (Chairman)

John Beaumont

Christopher Andrew

All directors are non-executive.

Audit Committee:

Geoffrey Gamble (Chairman)

Christopher Andrew

Strategic Report

Activities and status

The principal activity of the Company during the year was the making of
long-term equity and loan investments in AIM traded and unquoted companies in
the United Kingdom. The Company has been listed on the London Stock Exchange
since 4 April 2007 and has been granted approval by His Majesty’s Revenue
& Customs (“HMRC”) as a Venture Capital Trust. The Chairman’s
Statement on page 2 and the Investment Manager’s Review below give a review
of developments during the year and of future prospects.

The directors have managed the affairs of the Company with the intention of
continuing to meet the qualifications for approval by HMRC as a Venture
Capital Trust for the purposes of Section 842AA of the Income and Corporation
Taxes Act 1988 (‘the Act’). The directors consider that the Company was
not at any time up to the date of this report a close company within the
meaning of Section 414 of the Act.

Investment Manager’s Review

The Company’s Net Asset Value (“NAV”) increased from 25.80 pence per
share at 31 December 2024 to 26.44 pence per share at 31 December 2025,
representing growth of approximately 2.5%, before including any dividends paid
in the period. When dividends paid are included, the total return generated by
the fund was 7.5% over the period, and this compares to the total return of
8.5% generated by FTSE AIM All Share Index over the same period. It should be
noted that the FTSE AIM All Share Index includes sectors (such as Oil &
Gas) which performed well last year and in which VCT funds are not allowed to
invest.

The Company’s performance reflects positive underlying trading across a
number of portfolio companies, alongside careful portfolio management and cost
control. The progression in NAV, demonstrates the portfolio’s ability to
generate consistent value in a still-recovering AIM market.

The portfolio has continued to benefit from exposure to well-managed,
growth-oriented AIM-listed companies. A number of holdings delivered strong
operational performance, including revenue growth and margin improvement,
which supported valuation uplifts during the year.

Investment activity remained selective, with capital allocated to
opportunities where there is strong conviction in long-term growth potential.
The focus has remained on businesses with scalable models, robust balance
sheets, and clear competitive advantages. We made 7 investments in the period
and trimmed or exited 22 investments.

While the global investment landscape has experienced elevated volatility
during 2026, largely influenced by geopolitical developments in the Middle
East, we remain positive in our long‑term outlook for the portfolio and its
strategic positioning.

Recent tensions in the region, including the ongoing conflict involving Iran,
have contributed to periods of heightened market uncertainty and sharp
movements in commodity prices, particularly energy markets, as participants
reassess risk premia and potential supply risks.

Oil prices have shown notable volatility amid these developments, which has
been reflected across broader financial markets.

Such episodes of short‑term volatility are not uncommon in the global market
cycle, and history demonstrates that equity markets have the capacity to
navigate through macro shocks over time. Our investment approach is grounded
in this long‑term perspective, focused on companies with strong
fundamentals, resilient business models, and the ability to sustain and grow
earnings across economic cycles.

Moreover, periods of market volatility can create opportunities. Valuations
can adjust to more attractive levels, and disciplined investors are often able
to identify compelling investment prospects at more favourable entry points.
We continue to monitor macro developments closely, while remaining committed
to deploying capital judiciously in line with our investment philosophy.

Looking forward, the combination of improving business performance across many
of our holdings and the prospect of gradually stabilising economic conditions
supports our confidence in the portfolio’s ability to deliver attractive
outcomes over the long term.

The Company’s strategy remains focused on:


 * Investing in high-quality AIM-listed growth companies

 * Delivering a combination of capital growth and dividend income

 * Maintaining a disciplined and selective investment approach

 * Managing risk while capturing long-term upside potential

In summary, the Company has delivered a positive and resilient performance
over the period, with both NAV growth and an increase in total shareholder
value. The portfolio remains well positioned, and we are optimistic about its
ability to generate attractive long-term returns for shareholders.

Investment Objective

The Company’s principal objective is to invest in a broad range of
Alternative Investment Market (AIM) or Aquis Stock Exchange (AQSE) traded
companies in order to provide shareholders with attractive tax-free dividends
and long-term capital growth. Investments are selected by our Investment
Manager across a range of sectors in companies that have the potential to grow
and increase in value.

Principal risks and uncertainties

The Company invests its funds primarily in companies traded on AIM, which
bring a higher degree of risk than investments in large listed companies. The
main risk, therefore, arising from the Company’s activities is market price
risk, representing the uncertain realisable values of the Company’s
investments. Please refer to the Directors’ report on page 15 and also note
20, which provide evidence of the process undertaken to assess and manage
these risks.

Environmental Social and Governance (ESG) and Considerations

The Board seeks to maintain high standards of conduct with respect to
environmental, social and governance issues and to conduct the Company’s
affairs responsibly. The Company does not have any employees or offices and so
the Board does not maintain any specific policies regarding employee, human
rights, social and community issues but does expect the Investment Manager to
consider them when fulfilling its role. As the Company used less than 40MWh of
energy during the period, it is exempt from the Streamlined Energy and Carbon
Reporting requirements. In addition, the Company, although exempt because of
its small size, continues to monitor and develop its approach to the
recommendations of the Task Force on Climate related Financial Disclosures
(TCFD). The management of the Company’s investment portfolio has been
delegated to its Investment Manager Oberon Investments Limited. The Company
has not instructed the Investment Manager to include or exclude any specific
types of investment on ESG grounds. However, it expects the Investment Manager
to take account of ESG considerations in its investment process for the
selection and ongoing monitoring of underlying investments. Exposure to
climate related risks is considered on a deal-by-deal basis by the Investment
Manager. This includes the physical risks and impacts of climate change where
this has been identified as a material issue. The Investment Manager also
looks for investment opportunities in companies that are well positioned to
benefit from the transition to a lower carbon economy.

The Board has also given the Investment Manager discretion to exercise voting
rights on resolutions proposed by investee companies.

Viability Statement

In accordance with provision 1 of The UK Corporate Governance Code 2018 the
directors have assessed the prospects of the Company over a longer period than
the 12 months required by the “Going Concern” provision.

The Board regularly considers the Company’s strategy, including investor
demand for the Company’s shares, and a three-year period is therefore
considered to be an appropriate and reasonable time horizon.

The Board has carried out a robust assessment of the principal risks facing
the Company and its current position, including those which may adversely
impact its business model, future performance, solvency or liquidity. The
principal risks faced by the Company and the procedures in place to monitor
and mitigate them are set out in note 20.

The Board has also considered the Company’s cash flow projections and found
these to be realistic and reasonable.

Based on the above assessment the Board confirms that it has a reasonable
expectation that the Company will be able to continue in operation and meet
its liabilities as they fall due over the three-year period to 31 December
2028.

Directors and employees

At 31 December 2025 the Company had three male directors and no female
directors. The Company has no other employees.

Key performance indicators

The financial key performance indicators are set out in the financial summary
on page 1.

Geoffrey Gamble 29 April 2026

Investment Portfolio
 Security                          Cost       Valuation   %       %            
                                              31/12/2025  Cost    Valuation    
                                                                               
 Qualifying Investments            3,148,841  1,550,034   89.71   82.04        
 Non-qualifying Investments        31,273     9,460       0.89    0.50         
                                   3,180,114  1,559,494   90.60   82.53        
 Uninvested funds                  330,080    330,080     9.40    17.47        
                                   3,510,194  1,889,575   100.00  100.00       
                                                                               
 Qualifying Investments                                                        
 AIM Quoted                                                                    
 Abingdon Health plc               58,129     16,217      1.66    0.86         
 AFC Energy plc                    50,254     31,813      1.43    1.68         
 Aptamer Group plc                 23,117     76,667      0.66    4.06         
 Audioboom Group plc               33,110     99,160      0.94    5.25         
 Aurrigo International plc         65,335     50,700      1.86    2.68         
 Belluscura plc                    102,517    0           2.92    0.00         
 Brighton Pier Group plc           35,379     2,640       1.01    0.14         
 Clean Power Hydrogen plc          50,253     6,111       1.43    0.32         
 Cloudbuy plc                      41,896     0           1.19    0.00         
 Cloudified Holdings plc           85,234     1,096       2.43    0.06         
 Coral Products plc                25,104     14,939      0.72    0.79         
 Cordel Group plc                  30,656     32,025      0.87    1.69         
 Creo Medical Group plc            20,504     2,631       0.58    0.14         
 CyanConnode Holdngs plc           204,219    5,501       5.82    0.29         
 Deepverge plc                     93,203     0           2.66    0.00         
 Destiny Pharma plc                175,882    0           5.01    0.00         
 Direct Plus plc                   30,158     10,833      0.86    0.57         
 DP Poland plc                     25,631     12,240      0.73    0.65         
 Earnz plc                         50,254     31,533      1.43    1.67         
 Eden Research plc                 29,852     12,017      0.85    0.64         
 Feedback plc                      130,665    19,859      3.72    1.05         
 Fortis Frontier plc               103,202    27,136      2.94    1.44         
 Genincode plc                     42,603     27,402      1.21    1.45         
 Getech Group plc                  23,750     22,444      0.68    1.19         
 Haydale Graphine Industries plc   91,612     155,883     2.61    8.25         
 I-Nexus Global plc                30,153     380         0.86    0.02         
 Libertine Holdings plc            125,628    0           3.58    0.00         
 Lifesafe Holdings plc             75,387     8,391       2.15    0.44         
 Light Science Technologies plc    12,061     56,160      0.34    2.97         
 Lunglife AI Inc                   20,104     469         0.57    0.02         
 M.Winkworth plc                   24,120     54,600      0.69    2.89         
 N4 Pharma plc                     40,204     2,000       1.15    0.11         
 Nexteq plc                        8,091      11,900      0.23    0.63         
 Oxford Biodynamics plc            75,384     53,500      2.15    2.83         
 PHSC plc                          15,076     6,300       0.43    0.33         
                                                                               
                                                                               
 Security                          Cost       Valuation   %       %            
                                              31/12/2025  Cost    Valuation    
 Qualifying Investments                                                        
 AIM Quoted                                                                    
 Property Franchise Group plc      14,511     66,560      0.41    3.52         
 Pulsar Group plc                  10,053     9,500       0.29    0.50         
 Renalytix plc                     200,511    127,228     5.71    6.73         
 Rosslyn Data Technologies plc     98,606     11,001      2.81    0.58         
 SEEEN plc                         163,332    104,444     4.65    5.53         
 Skinbiotherapeutics plc           75,383     61,974      2.15    3.28         
 Solid State plc                   13,378     42,625      0.38    2.26         
 Strip Tinning plc                 66,148     30,715      1.88    1.63         
 Sysgroup plc                      45,232     11,925      1.29    0.64         
 Verici Dx plc                     226,514    182,618     6.45    9.66         
 XP Factory plc                    31,006     2,856       0.88    0.15         
                                                                               
                                   2,993,399  1,503,991   85.28   79.60        
                                                                               
 AQSE Quoted                                                                   
 EDX Medical Group plc             25,001     22,396      0.71    1.19         
 Truspine Technology plc           100,283    6,000       2.86    0.32         
                                   125,284    28,396      3.57    1.51         
                                                                               
 Unlisted Investments                                                          
 LightwaveRF Ltd                   30,158     17,647      0.86    0.93         
                                   30,158     17,647      0.86    0.93         
                                                                               
 Total qualifying investments      3,148,841  1,550,034   89.71   82.04        
                                                                               
                                                                               
                                                                               
 Security                          Cost       Valuation   %       %            
                                              31/12/2025  Cost    Valuation    
                                                                               
 Non-qualifying Investments                                                    
 AIM Quoted                                                                    
 Audioboom Group plc               1,163      740         0.03    0.04         
                                                                               
                                   1,163      740         0.03    0.04         
                                                                               
                                                                               
 UK listed                                                                     
 Twentyfour Income Fund Ltd        9,852      8,720       0.28    0.46         
                                                                               
                                   9,852      8,720       0.28    0.46         
                                                                               
                                                                               
 Unlisted Investments                                                          
 Mar City plc                      10,053     0           0.29    0.00         
 Sorbic International plc          10,205     0           0.29    0.00         
                                   20,258     0           0.58    0.00         
                                                                               
                                                                               
 Total non-qualifying investments  31,273     9,460       0.89    0.50         


Top Ten Investments
 Security                         Cost     Valuation  %     
                                                            
 Verici Dx plc                    226,514  182,618    9.7   
 Haydale Graphine Industries plc  91,612   155,883    8.2   
 Renalytix plc                    200,511  127,228    6.7   
 SEEEN plc                        163,332  104,444    5.5   
 Audioboom Group plc              34,273   99,900     5.3   
 Aptamer Group plc                23,117   76,667     4.1   
 Property Franchise Group plc     14,511   66,560     3.5   
 Skinbiotherapeutics plc          75,383   61,974     3.3   
 Light Science Technologies plc   12,061   56,160     3.0   
 M.Winkworth plc                  24,120   54,600     2.9   
                                  865,433  986,033    52.2  
                                                            


The investments tabulated above are expressed as a percentage by valuation of
the Company’s investment portfolio including uninvested cash.

Profile of top 10 holdings

1. Verici DX plc

Verici Dx plc (AIM: VRCI) is a precision diagnostics company transforming care
for transplant patients. The company combines transcriptomic analysis with
proprietary artificial intelligence to deliver predictive, actionable,
data-driven intelligence that reflects the complexity and heterogeneity of
transplant patients, enabling clinicians to optimize therapy, guide biopsy
decisions, and stratify risk with greater confidence.

Operating at the intersection of laboratory and data science, Verici Dx
develops complex models that answer the clinical questions that matter most
with unrivalled clarity and precision. All tests are built to rigorous
scientific standards, validated across inclusive, and real-world patient
populations to ensure clinical relevance and reliability. Verici Dx's lead
product, Tutivia™, is a post-kidney transplant test focused on early
detection of acute rejection.

2. Haydale Graphine Industries plc

Haydale plc is an advanced materials and clean-technology company focused on
the development and deployment of energy- and water-efficient technologies at
scale.

The Group leverages its proprietary HDPlas(®) platform technology to develop
patented graphene-enabled products that deliver measurable energy, water and
carbon savings. These products are deployed through an integrated commercial
model that combines in-house product development with established customer
access, delivery capability and Impact Partner relationships.

SaveMoneyCutCarbon is the Group's embedded B2B go-to-market platform,
operating a national sales, programme management and installer network.
Through its Impact Partner Programme, SMCC originates pre-qualified SME and
corporate demand via long-term agreements with UK banks and utilities. This
partner-funded acquisition model provides scalable, low-cost customer
origination and recurring programme revenue.

Haydale's strategy is focused on accelerating the deployment of cost-effective
decarbonisation solutions across the UK's built environment, while building a
scalable platform for wider international deployment through strategic
partners. The Group is execution-led and product-focused, translating advanced
materials science into commercially deployable products and solutions that
deliver measurable energy, water and carbon savings.

3. Renalytix plc

Renalytix is a developer of artificial intelligence-enabled clinical in vitro
diagnostic solutions for kidney disease. The company's flagship product,
KidneyIntelIX, is designed to enhance kidney disease diagnosis and prognosis,
manage transplants, improve clinical care, and aid in patient stratification
for drug clinical trials and drug target discovery. This represents a
turnaround story, with the company now significantly further developed and
generating sales in the United States. A crucial development for Renalytix is
its receipt of Medicare approval, which is key to its ongoing success.

4. SEEEN plc

SEEEN is a global media and technology platform that delivers AI-led Key Video
Moments ("KVMs") and Shoppable Video Prompts ("SVPs") to drive Video Commerce
and Interactivity. Using SEEEN's technology, customers can derive KVMs within
videos where viewers are most likely to be inspired to learn more, take
actions or purchase products and overlay Shoppable Video Prompts to allow the
viewer to take the relevant action. This drives a better viewer experience,
longer dwell time and greater monetisation, whilst offering a differentiated
experience versus viewing videos on social media platforms. SEEEN's current
customer base includes sports clubs, major publishers, e-commerce and home
services businesses.

5. Audioboom plc

Audioboom stands as a global leader in podcasting, boasting 100 million
downloads each month by 38 million unique listeners worldwide. The platform
operates on an international scale, maintaining global partnerships across
North America, Europe, Asia, and Australia. Audioboom distributes its content
through a variety of channels including Apple Podcasts, YouTube, Pandora,
Amazon Music, Google Podcasts, iHeartRadio, and social media platforms such as
Facebook and Twitter, as well as through partners' own websites and mobile
apps.

6. Aptamer plc

Aptamer Group is a solutions company delivering transformational innovation to
the global life sciences industry.

Working with 100% of the top 10 pharmaceutical companies, they partner with
the world’s leading organisations to accelerate drug discovery, advance
clinical development, and solve critical challenges in therapeutics,
diagnostics and bioprocessing.

Their proprietary Otimer technology platform delivers next-generation
synthetic binders that outperform traditional antibodies, enabling faster
development timelines, superior performance, and enhanced specificity across a
broader range of targets. This positions them to capture significant value in
the $210bn global affinity ligand market.

7. Property Franchise Group plc

As the UK's largest multi-brand property franchisor, the Property Franchise
Group oversees a diverse portfolio of brands including Belvoir, CJ Hole,
Country Properties, Ellis & Co, EweMove, Fine & Country, Hunter,
Lovelle, Martin & Co, Mr and Mrs Clarke, Mullucks, Newton Fallowell,
Nicholas Humphreys, Northwood, Parkers, The Guild of Property Professionals,
and Whitegates. We have held shares in this company for some time, during
which it has pursued an aggressive acquisition strategy over the past three to
four years. The company currently offers a dividend yield of over 3%.

8. SkinBiotherapeutics plc

A life science company dedicated to skin health, this firm targets five
specific sectors: cosmetic skincare, food supplements for skin conditions,
medical skincare, and infection control in both home and hospital
environments. The company has developed multiple applications for active
skincare to treat conditions such as eczema, rosacea, psoriasis, acne, provide
UV protection, and aid in wound healing. Additionally, it is making strategic
acquisitions that enhance its earnings. An important development is its
partnership with Croda, which has recently transitioned from the testing phase
to the commercial stage, a move that could potentially transform the company
completely.

9. Light Science Technologies plc

The company consists of three trading divisions: Controlled Environmental
Agriculture (CEA), Contract Electronic Manufacturing (CEM), and Passive Fire
Protection (PFP).

CEA operates through sensorGrow and Tomtech, providing technology that enables
the monitoring of essential air quality and soil conditions, as well as
control systems for polytunnels. We view food security and the technology
enabling UK food producers to enhance their yields as increasingly important,
especially given more erratic climate conditions.

CEM, the largest division of the group, trades through UK Circuits. This
division is profitable and growing, excelling in the design, procurement, and
manufacture of high-quality CEM products, specialising in Printed Circuit
Boards. These products are used across diverse sectors including audio,
automotive, electronics, gas detection, lighting, pest control, and telecoms.

PFP trades through LSTH IFB and offers practical and cost-effective solutions
for making public and private buildings compliant with fire safety regulations
– a concern addressed by a £5.1 billion allocation from the UK government.
As the UK's leading independent approved installer, LSTH IFB uses the
groundbreaking Inject clad fire-resistant graphite barrier system, which is
retroactively installed within building cavities to restore fire-resistant
performance and contain fire and smoke spread in compliance with regulatory
standards. This innovative solution is a cost-effective alternative to the
more disruptive method of facade removal and traditional barrier installation.
With a strong track record and robust sales pipeline, LSTH IFB is
well-positioned to secure significant contracts within a UK market potentially
worth up to £50 billion. Given the implications of the Grenfell disaster, we
see great potential for this business to secure transformative contracts for
the PLC. This division was added to our portfolio in April 2023.

10. M Winkworth plc

M Winkworth is the leading London franchisor of residential real estate
agencies, occupying a prominent position in the mid to upper segments of the
sales and lettings markets. In recent years, the company has expanded into
regions where their franchises align with the expected quality and housing
prices of the brand.

This investment has been part of our portfolio since its initial public
offering. We appreciate the quarterly dividend payment structure, and the
company offers an attractive dividend yield of 6%.

Directors’ Report

The directors present their report and the audited accounts for the year to 31
December 2025.

Corporate Governance

The Corporate Governance report on pages 23 to 27 forms part of the
directors’ report.

Results and dividend
                                                   Year to                       Year to                   
                                                   31 December                   31 December               
                                                   2025                          2024                      
                                                   Revenue         Capital       Revenue         Capital   
                                                   £’000           £’000         £’000           £’000     
                                                                                                           
 Return on ordinary activities after taxation      (113)           207           (82)            (548)     
                                                                                                           
 Appropriated as follows:                                                                                  
                                                                                                           
 Final dividend paid in respect of prior year                                                              
 Revenue – 1.30p (2.50p) per share                 (89)            -             (139)           -         
 Capital – 0.00p (0.00p) per share                 -               -             -               -         
                                                                                                           
                                                                                                           
 Transfers to reserves                             (202)           207           (221)           (548)     
                                                                                                           


Directors

The directors of the Company who served throughout the year and their
interests in the issued ordinary shares of 10p of the Company are as follows:
                         Year ended       Year ended   
                         31 December      31 December  
                         2025             2024         
                                                       
 Geoffrey Gamble         290,290          203,290      
 John Beaumont           68,501           23,501       
 Christopher Andrew      92,499           -            


All of the directors’ share interests shown above are held beneficially.
There have been no changes in the share holdings shown in the table above
between 31 December 2025 and the date of this report.

Brief biographical notes on the directors are given on page 3.

Management

Oberon Investments Limited has acted as Investment Manager to the Company
since inception. The principal terms of the Investment Management Agreement
are set out in note 6 to the Accounts.

Substantial shareholdings

The Company has been notified, in accordance with Chapter 5 of FCA’s
Disclosure and Transparency Rules, of the under noted interests of the
shareholders who own 3.0% or more of the Company’s shares as at 15 April
2026 as set out below:
 Clarmond Wealth Limited(1)                       1,024,118      13.76%  
 V Poutney                                        317,731        5.33%   
 Oberon Investments Limited (beneficial)          293,130        3.94%   
 Geoffrey Gamble                                  290,290        3.73%   
 Oberon Investments Limited (non-beneficial)      245,560        3.45%   

 Note: (1)     The shareholding disclosed above for Clarmond Wealth Limited is held for         
               clients in a fund managed by Mr Christopher Andrew, a director of the Company.   


Acquisition of own shares

During the year the Company acquired, and cancelled, 436,159 of its own shares
(as disclosed in note 17) as allowed under the approvals granted to the
directors at last year’s AGM. The Board believed that the shares represented
good value and was the best use of shareholder funds.

Structure, rights and restrictions concerning the Company’s share capital

At the start of the Company’s financial year there were 5,574,403 ordinary
shares in issue and, as disclosed in note 17, by the end of the year there
were 7,010,058 ordinary shares in issue. The rights and obligations attached
to the Company’s ordinary shares are set out in the Company’s Articles of
Association, copies of which can be obtained from Companies House. The Company
has only one class of ordinary share and each share has attached to it full
voting rights, dividends and capital distribution rights (including on a
winding up) and do not confer any rights of redemption.

Ordinary shareholders also have the right to receive copies of the Company’s
report and accounts, to attend and speak at general meetings and to appoint
proxies.

In accordance with Schedule 7 of the Large and Medium Size Companies and
Groups (Accounts and Reports) Regulations 2008, as amended, the directors
disclose the following information:


 * The Company’s capital structure and voting rights are summarised above, and
there are no restrictions on voting rights nor any agreement between holders
of securities that result in restrictions on the transfer of securities or on
voting rights;

 * There exist no securities carrying special rights with regard to the control
of the Company;

 * The rules concerning the appointment and replacement of directors, amendment
of the Articles of Association and powers to issue or buy back of the
Company’s shares are contained in the Articles of Association of the Company
and the Companies Act 2006;

 * The Company does not have an employee share scheme;

 * There are no agreements to which the Company is party that may affect its
control following a takeover bid; and

 * There are no agreements between the Company and its directors providing for
compensation for loss of office that may occur following a takeover bid or for
any other reason.

Appointment of Directors

The directors are subject to re-election by rotation, with one director being
re-elected annually at the AGM.

Creditor payment policy

The Company’s payment policy is to agree terms of payment before business is
transacted and to settle accounts in accordance with those terms. The
Company’s principal expenses such as investment management fees and
administration fees are paid quarterly in arrears in accordance with the
respective agreements. Accordingly, the Company had no material trade
creditors at the year-end.

Streamlined Energy and Carbon Reporting

There are reporting requirements which make it mandatory for companies to
report the amount of energy they use during their financial year. The
Company’s energy usage is below the de minimis level of 40,000kWh for this
purpose and hence exempt.

Post balance sheet events

Details of the post balance sheet events are set out in note 26.

Section 172 (1) of the Companies Act 2006

The Board notes the disclosure regulations contained within ‘The Companies
(Miscellaneous Reporting) Regulations 2018 and confirms that when making
decisions it acts in a way which promotes the success of the Company for the
benefit of its members as a whole, and in doing so has regard (amongst other
matters) to the following:


 1. the likely consequences of any decision over the long term;

 2. the need to foster the Company’s business relationships with its suppliers;

 3. the desirability of the Company maintaining a reputation for high standards of
business conduct; and

 4. the need to act fairly as between members of the Company;

The Board also recognises the requirement under Section 414c of the Companies
Act 2006 to detail information about environmental matters (including the
impact of the Company’s business on the environment), employee, human
rights, social and community issues, including information about any policies
it has in relation to these matters and effectiveness of these policies.

Given the size and nature of the Company’s activities and the fact that it
has no full-time employees and only three non-executive directors, the Board
considers there is limited scope to develop and implement social and community
policies. However, the Company recognises the need to conduct its business in
a manner responsible to the environment where possible. In addition, this also
curtails certain matters of the corporate governance code re composition of
the Board.

The Board believes that the key stakeholders in the business are the
Company’s shareholders (i.e. the investors in the Company). The Board
communicates with these key stakeholders as explained in the ‘Relations with
shareholders’ section in the Corporate Governance report on page 24.

The Board regularly disseminates information to shareholders, including
monthly NAV calculations and, where necessary, directorate changes, through
RNS releases on the London Stock Exchange. Shareholders receive the Annual
Report and Accounts which aims to give shareholders a full understanding of
the Company’s operations and investments. This information, together with
the interim accounts and other shareholder information is also released to the
market via the London Stock Exchange RNS process.

The Board has delegated the monitoring of its portfolio companies to the
Investment Manager, which engages with investee companies through regular
company meetings as part of its investment process. The Board has also given
the Investment Manager discretionary authority to vote on investee company
resolutions on its behalf as part of its approach to corporate governance.

During the period the Board received sufficient information to enable it to
understand the interests and views of the Company’s key stakeholders,
investors and service providers to the Company, including from the auditor,
lawyers and its registrar.

Some of the key decisions made by the Company during the year that required
the Board to take into consideration section 172 factors include:


 * The Board looks to create shareholder value and during the year dividends
totalling 1.3p were paid to shareholders.

Going Concern

In accordance with FRC Guidance for directors on going concern and liquidity
risk the directors have assessed the prospects of the Company having adequate
resources to continue in operational existence for at least 12 months from the
date of approval of these financial statements. The directors took into
account the nature of the Company’s business and Investment Policy, its risk
management policies, the diversification of its portfolio, the cash holdings
and the liquidity of non-qualifying investments. The Company’s business
activities, together with factors likely to affect its future development,
performance and position including the financial risks the Company is exposed
to are set out in the Strategic Report on page 6 and in note 20 to the
accounts.

As a consequence, the directors have a reasonable expectation that the Company
has sufficient cash and liquid investments to continue to operate and that the
Company will be able to manage its business risks successfully and meet its
liabilities as they fall due. Thus, the directors believe it is appropriate to
continue to adopt the going concern basis, as also disclosed in the Corporate
Governance report on page 21, in preparing the financial statements.

Auditor

In accordance with Section 485 of the Companies Act 2006, a resolution
proposing that Royce Peeling Green Limited be reappointed as auditors of the
Company and that the directors be authorised to determine their remuneration
will be put to the next Annual General Meeting.

Statement of disclosure to auditor

So far as the directors are aware:


 1. there is no relevant audit information of which the Company’s auditor is
unaware; and

 2. the directors have taken all steps that they ought to have taken to make
themselves aware of any relevant audit information and to establish that the
auditor is aware of that information.

By Order of the Board

Geoffrey Gamble 29 April 2026

Directors’ Remuneration Report

The Board has prepared this report in accordance with the requirements of the
Companies Act 2006. A resolution to approve this report will be included in
the AGM Notice.

Directors’ remuneration policy

The Company does not have any executive directors and, as permitted under the
Listing Rules, has not, therefore, established a remuneration committee.
Directors, with the exception of the chairman, do not receive any remuneration
or fees.

The directors shall be paid by the Company all travel, hotel and other
expenses they may incur in attending meetings of the directors or general
meetings or otherwise in connection with the discharge of their duties. Any
director who, by request of the directors, performs special services may be
paid such extra remuneration as the directors may determine.

Directors’ remuneration (audited)

None of the directors received any remuneration for their role as a director
from the Company during the year under review, with the exception of the
chairman, who received a fee of £5,000 (2024: £5,000). During the year Mr J
Beaumont, in his capacity as company secretary, received a fee of £7,800. He
also received a fee of £750 for accountancy services related to the Capital
Reduction exercise. No other emoluments or pension contributions were paid by
the Company to, or on behalf of, any director. None of the directors has a
service contract with the Company. It is expected that, with the exception of
the chairman, and while the Company’s size remains around its current level,
the directors will continue not to receive any remuneration for their services
as a director.

Performance

The directors consider that the most appropriate measure of the Company’s
performance is its Cumulative Value of Shareholder Investment (net asset value
plus cumulative dividends). The Company’s Cumulative Value of Shareholder
Investment at 31 December 2025 and 31 December 2024 is set out in the
Financial Summary on page 1.

By Order of the Board

Geoffrey Gamble 29 April 2026

Corporate Governance

The directors support the relevant principles of the UK Corporate Governance
Code issued in July 2018 by the Financial Reporting Council, being the
principles of good governance and the code of best practice as set out in the
Main Principles of the Code annexed to the Listing Rules of the Financial
Conduct Authority.

The UK Corporate Governance Code is available at the following location:

www.frc.org.uk/corporate/ukcgcode.cfm
(https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.frc.org.uk%2Fcorporate%2Fukcgcode.cfm&esheet=54525151&newsitemid=20260429547725&lan=en-US&anchor=www.frc.org.uk%2Fcorporate%2Fukcgcode.cfm&index=2&md5=90b81fe4f2effa6caf5677c056d6172a)

Going Concern

Bearing in mind that the assets of the Company consist mainly of marketable
securities, the directors are of the opinion that at the time of approving the
accounts, the Company has adequate resources to continue in operational
existence for the foreseeable future. For this reason, they continue to adopt
the going concern basis in preparing the accounts. In coming to this
conclusion the directors have concluded that the Company’s going concern
status would only be at threat if (i) the value of its portfolio declined by
more than 92% from its value as at 31 March 2026 (being the latest month end
valuation) of £1,260k (excluding cash of £389k), and (ii) that it could not
dispose of any of its portfolio during or after such a decline in value, and
(iii) that it could not reduce its current cost base. Such a set of
circumstances would, in the Board’s opinion, be very unlikely.

The Board

The Company is led and controlled by a Board of directors who are all
non-executives and who have had relevant experience with quoted companies
prior to their appointment. The Chairman is Geoffrey Gamble. Biographical
details of all Board members are shown on page 3. The directors’ powers are
included in the Director’s Report.

The directors are subject to re-election at each AGM by rotation, except in
the AGM following the appointment of a new director when that new director’s
appointment will also be subject to shareholder approval.

During the financial year there were 2 full board meetings and 2 Audit
Committee meetings.

The attendance at each meeting is shown below:
                         No. of full Boards that could have been attended      No. of meetings attended      Audit Committee meetings held      Audit Committee meetings attended  
 Geoffrey Gamble         2                                                     2                             2                                  2                                  
 John Beaumont           2                                                     2                             n/a                                n/a                                
 Christopher Andrew      2                                                     2                             2                                  2                                  


All directors either had relevant experience with quoted companies prior to
their appointment or had a good knowledge base of the rules and regulations
concerning a director’s responsibilities with listed companies and it was
therefore not thought necessary to provide further training in respect of
their obligations and duties.

The Board has also established procedures whereby directors wishing to do so
in the furtherance of their duties may take independent professional advice at
the Company’s expense.

All directors have access to the advice and services of the Company Secretary.
The Company Secretary provides the Board with full information on the
Company’s assets and liabilities and other relevant information requested by
the Chairman, in advance of each Board meeting.

The Board believes that it presents a balanced and understandable assessment
of the Company’s position and prospects. The Audit Committee meets twice a
year. Under the chairmanship of a non-executive director, its membership
comprises some of the other non-executive directors. During the year the Audit
Committee was chaired by Mr Gamble. The Audit Committee reviews the accounts
and is reported to by the external auditors. The audit committee did not
identify or consider any significant issues relating to the financial
statements as substantially all the investments are valued by reference to
publicly quoted prices. Further, the Audit Committee keeps under review the
cost effectiveness, independence and objectivity of the auditors. A formal
statement of independence is received from the external auditors each year.
The terms of reference of the audit committee are available for inspection at
the Company’s registered office.

The Company will be recommending the re-appointment of the Company’s
auditor, Royce Peeling Green Limited, at this year’s AGM.

The investment manager is authorised and regulated by the Financial Conduct
Authority. Oberon Investments Limited has confirmed to the directors of Oberon
AIM VCT plc, the adequacy of their internal controls to the extent that they
are relevant to the Company.

Relations with shareholders

The Chairman is the Company’s principal spokesman with investors, fund
managers, the press and other interested parties.

Separate resolutions are proposed at the AGM on each substantially separate
issue. The Registrars collate proxy votes and the results (together with the
proxy forms) are forwarded to the Company Secretary immediately prior to the
AGM. In order to comply with the Governance Code, proxy votes will be
announced at the AGM, following each vote on a show of hands, except in the
event of a poll being called.

Financial Reporting

The directors’ statement of responsibilities for preparing the financial
statements is set out on page 26, and a statement by the auditors about their
reporting responsibilities is set out in the Auditor’s Report on page 28.

Internal control

The directors are responsible for the Company’s system of internal control.
Although no system of internal control can provide absolute assurance against
material misstatement or loss, the Company’s systems are designed to provide
the directors with reasonable assurance that problems are identified on a
timely basis and dealt with appropriately.

Although the Board is ultimately responsible for safeguarding the assets of
the Company, the Board has delegated, through written agreements, the
day-to-day operation of the Company to Oberon Investments Limited.

Compliance statement

The Listing Rules require the Board to report on compliance with the
Governance Code provisions throughout the accounting year. The Comply or
Explain directions of the Governance Code does however acknowledge that some
provisions may have less relevance for investment companies. With the
exception of the limited items outlined below, the Company has complied
throughout the year to 31 December 2025 with the requirements of the
Governance Code.


 1. The Board has not appointed a nominations committee as the directors consider
the Board to be small and it comprises wholly non-executive directors.
Appointments of new directors are dealt with by the full Board.

 2. New directors do not receive a full, formal and tailored induction on joining
the Board. Such matters are addressed on an individual basis as they arise.

 3. Due to the size of the Board and the nature of the Company’s business, a
formal performance evaluation of the Board, its committees, the individual
directors and the Chairman has not been undertaken. Specific performance
issues are dealt with as they arise.

 4. The Company had two independent directors at the end of the financial year
ended 31 December 2025, as defined by the Governance Code issued in July 2018.
The board consider that Messrs. Gamble and Andrew are independent in character
and judgement and there are no relationships or circumstances which are likely
to, or could appear to affect the directors’ judgement. The Board
acknowledges that, under the Corporate Governance code, Mr Gamble would not be
deemed to be independent as he has been a director of the Company for more
than 9 years. The Board considers that all directors have sufficient
experience to be able to exercise proper judgement within the meaning of the
Governance Code.

 5. The Company does not have a chief executive officer or senior independent
director. The Board does not consider this to be necessary for the size of the
Company.

 6. The Company does not conduct a formal review as to whether there is a need for
an internal audit function. The directors do not consider that an internal
audit would be an appropriate control for a venture capital trust.

 7. The Audit Committee is chaired by Geoffrey Gamble, Chairman of the Board of
directors, whom the board regard as independent despite recommendations to the
contrary in the Governance Code due to his being Chairman of the Board of
directors.

 8. The non-executive directors do not have service contracts, whereas the
recommendation is for fixed term renewable contracts.

 9. The Company has no individuals who are major shareholders, so shareholders are
not given the opportunity to meet any new non-executive directors at a
specific meeting other than the annual general meeting.

Statement of directors’ responsibilities

United Kingdom company law requires the directors to prepare financial
statements for each financial year. Under that law the directors have elected
to prepare the financial statements in accordance with United Kingdom
Generally Accepted Accounting Practice, including Financial Reporting Standard
102 – “The Financial Reporting Standard Applicable in the United Kingdom
and Republic of Ireland” (“FRS 102”), (United Kingdom accounting
standards and applicable law). Under company law the directors are required to
prepare financial statements which give a true and fair view of the state of
affairs of the company as at the end of the financial year and of the profit
or loss of the company for that period. In preparing those financial
statements, the directors are required to:


 * select suitable accounting policies and apply them consistently;


 * make judgements and estimates that are reasonable and prudent;


 * state whether applicable accounting standards have been followed; and


 * prepare the financial statements on the going concern basis unless it is
inappropriate to presume that the company will continue in business.

The directors are responsible for ensuring that adequate accounting records
are kept, which disclose with reasonable accuracy at any time the financial
position of the company, enabling them to ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for the
company’s system of internal control, for safeguarding the assets of the
company and for taking reasonable steps for the prevention and detection of
fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the
Company’s website. Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ from
legislation in other jurisdictions. The Company also releases information to
Companies House and to the London Stock Exchange via its Regulated News
Service.

Responsibility statement

The directors confirm that to the best of their knowledge:


 1. The financial statements, prepared in accordance with United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice),
give a true and fair view of the assets, liabilities, financial position and
profit or loss of the 
Company
(https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Ffsahandbook.info%2FFSA%2Fglossary-html%2Fhandbook%2FGlossary%2FI%3Fdefinition%3DG627&esheet=54525151&newsitemid=20260429547725&lan=en-US&anchor=Company&index=3&md5=36ce90c000be8c01d40713e25d86b918)

;

 2. The Directors’ Report includes a fair review of the development and
performance and position of the Company, together with a description of the
principal risks and uncertainties that it faces;

 3. The directors consider that the annual report and financial statements are
fair, balanced and understandable, providing appropriate information to
shareholders to assess the performance, business model and strategy of the
Company and therefore the Board recommends the approval of the financial
statements at the forthcoming AGM.

By Order of the Board

Geoffrey Gamble 29 April 2026

Independent Auditor’s Report to the members of Oberon AIM VCT plc

Opinion

We have audited the financial statements of Oberon AIM VCT plc (the
‘Company’) for the year ended 31 December 2025 which comprise the Income
Statement, Balance Sheet, Statement of Changes in Equity, Statement of Cash
Flows and notes to the financial statements, including significant accounting
policies. The financial reporting framework that has been applied in their
preparation is applicable law and United Kingdom Accounting Standards,
including Financial Reporting Standard 102 The Financial Reporting Standard
applicable in the UK and Republic or Ireland (United Kingdom Generally
Accepted Accounting Practice).

In our opinion:


 * the financial statements give a true and fair view of the state of the
Company’s affairs as at 31 December 2025 and of its profit for the year then
ended;

 * the financial statements have been properly prepared in accordance with United
Kingdom Generally Accepted Accounting Practice; and

 * the financial statements have been prepared in accordance with the
requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing
(UK) (ISAs (UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor’s responsibilities for the
audit of the financial statements section of our report. We are independent of
the Company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC’s Ethical
Standard as applied to listed public interest entities, and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate
to provide a basis for our opinion.

Independence

We were appointed by the Board on 5 January 2025 to audit the financial
statements for the year ended 31 December 2024 and subsequent financial
periods. Our total uninterrupted period of engagement is two years. We remain
independent of the Company in accordance with the ethical requirements that
are relevant to our audit of the financial statements in the UK, including the
FRC’s Ethical Standards as applied to listed public interest entities, and
we have fulfilled our other ethical responsibilities in accordance with these
requirements. The non-audit services prohibited by the FRC’s Ethical
Standard were not provided to the Company.

Our audit opinion is consistent with the additional report to the Audit
Committee.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate.

Our evaluation of the Directors’ assessment of the Company’s ability to
continue to adopt the going concern basis of accounting included:


 * Obtaining the VCT compliance statements prepared by management during the year
and as at the year end, and reviewing the calculations therein to check that
the Company was meeting the requirements to retain VCT status;

 * Discussing future plans with management, including the expectation of future
compliance with VCT legislation, reviewing forecasts including expected cash
flows and considering the appropriateness and sensitivity of assumptions used
in the preparation of those forecasts; and

 * Reviewing the results of subsequent events and assessing the impact on the
financial statements and considering whether management have used all relevant
information in their assessment and enquiring whether any known events or
conditions beyond the period of assessment may affect going concern.

Based on the work we have performed, we have not identified any material
uncertainties relating to events or conditions that, individually or
collectively, may cast significant doubt on the Company’s ability to
continue as a going concern for a period of at least twelve months from when
the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to
going concern are described in the relevant sections of this report.

In relation to the Company’s reporting on how it has applied the UK
Corporate Governance Code, we have nothing material to add or draw attention
to in relation to the Directors’ statement in the financial statements about
whether the Directors considered it appropriate to adopt the going concern
basis of accounting.

Our approach to the audit

The audit was scoped by obtaining an understanding of the Company and its
environment, including the Company’s systems of internal control and
assessing the risks of material misstatement in the financial statements. We
also addressed the risk of management override of internal controls, including
assessing whether there was evidence of bias by the Directors that may have
represented a risk of material misstatement.

Our application of materiality

We apply the concept of materiality both in planning and performing our audit,
and in evaluating the effect of misstatements on our audit and on the
financial statements. For the purposes of determining whether the financial
statements are free from material misstatement, we define materiality as the
magnitude of misstatement that makes it probable that the economic decisions
of a reasonably knowledgeable person would be changed or influenced. We also
determine a level of performance materiality which we use to assess the extent
of testing needed to reduce to an appropriately low level the probability that
the aggregate of uncorrected and undetected misstatements exceeds materiality
for the financial statements as a whole.

We determined the materiality for the financial statements as a whole to be
£38,000 (2024: £15,000) based on 2% of gross assets (1% of gross assets).
Performance materiality was set at £28,000 (2024: £9,000) being 75% (2024:
62.5%) of financial statement materiality having considered a number of
factors including the level of transactions in the year and the expected total
value of known and likely misstatements. 2024 was a first year audit and
materiality thresholds were set below standard benchmarks as a consequence.

We agreed with the board that we shall report to them misstatements in excess
of £1,000 (2024: £500) that we identify through the course of the audit,
together with any qualitative matters that warrant reporting.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those
which had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.

As set out below we have determined the valuation of investments to be the key
audit matter to be communicated in our report.
 Key Audit Matters                                                                How our scope addressed this matter                                              
 Valuation & ownership of investments and calculation of gains and losses                                                                                          
 thereon                                                                                                                                                           
 At the balance sheet date, the investment portfolio had a carrying value of      The portfolio is maintained by the investment manager in accordance with the     
 £1,559k (2024: £1,449k) comprising largely AIM listed investments.               investment management agreement. Our audit work in relation to investments       
 
                                                                                included:                                                                        
 
Net realised gains for the year were £213k (2024: £61k gain) and unrealised     
                                                                                
 losses were £6k (2024: £599k loss).                                              
                                                                                
 
                                                                                *obtaining direct confirmation from the investment manager of the total market   
 
There is a risk that the carrying value of the investments is incorrect.        value of the portfolio at the year end and a detailed analysis thereof;          
 Additionally, there is a risk that realised and unrealised gains and losses in   
*obtaining direct confirmation from the custodian of the VCT’s investments      
 the year have been incorrectly recorded. Furthermore, there is a risk that the   held in its custody at the year end;                                             
 investments may not be owned by the Company.                                     
*testing the value of investments by reference to third-party market price      
 
                                                                                information;                                                                     
 
                                                                                
*agreeing purchases and sales of investments to contract notes and cash         
 
                                                                                movements;                                                                       
 
                                                                                
*recalculating the realised gains and losses on the sale of investments;        
                                                                                  
*recalculating the movement in unrealised gains and losses by comparing the     
                                                                                  closing values to opening market values or in-year purchase costs; and           
                                                                                  
*confirming that the accounting policy and the disclosures in the financial     
                                                                                  statements for fixed asset investments held at fair value through profit or      
                                                                                  loss have been correctly applied and presented                                   
                                                                                  
                                                                                
                                                                                  Our conclusion                                                                   
                                                                                  
                                                                                
                                                                                  
Based on the procedures performed we did not identify any material              
                                                                                  misstatements in:                                                                
                                                                                  
                                                                                
                                                                                  
                                                                                
                                                                                  *the valuation of the Company’s investment portfolio as at the year end;         
                                                                                  
*the calculation of realised and unrealised gains or losses during the period;  
                                                                                  or                                                                               
                                                                                  
*the inclusion of investments owned by the Company at the year end.             
                                                                                  
                                                                                
                                                                                                                                                                   


Other information

The other information comprises the information included in the Annual report,
other than the financial statements and our auditor’s report thereon. The
Directors are responsible for the other information contained within the
Annual report. Our opinion on the Company financial statements does not cover
the other information and, except to the extent otherwise explicitly stated in
our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to
determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are
required to report that fact.

We have nothing to report in this regard.

Corporate Governance Statement

The Listing Rules require us to review the Directors’ statement in relation
to going concern, longer-term viability and that part of the Corporate
Governance Statement relating to the Company’s compliance with the
provisions of the UK Corporate Governance Statement specified for our review.

Based on the work undertaken as part of our audit, we have concluded that each
of the following elements of the Corporate Governance Statement is materially
consistent with the financial statements or our knowledge obtained during the
audit:
 Going concern and longer term viability  The Directors’ statements on pages 21, 23 and 40 with regards to the             
                                          appropriateness of adopting the going concern basis of accounting in preparing   
                                          the financial statements and any material uncertainties identified; and          
                                          The Directors’ explanation on page 8 as to how they have assessed the            
                                          prospects of the Company, over what period they have done so and why they        
                                          consider that period to be appropriate.                                          
 Other code provisions                    The Directors’ statement on page 26 is fair, balanced and understandable;        
                                          The Board’s confirmation on page 7 that is has carried out a robust              
                                          assessment of emerging and principal risks;                                      
                                          The section of the Annual Report on page 24 that describes the review of         
                                          effectiveness of the Company’s risk management and internal control systems;     
                                          and                                                                              
                                          The section of the Annual Report on pages 23 and 24 that describes the work of   
                                          the Audit Committee, including the significant issues that the Audit Committee   
                                          considered relating to the financial statements.                                 


Opinions on other matters prescribed by Companies Act 2006

Based on the responsibilities described below and our work performed in the
course of our audit, we are required by the Companies Act 2006 and ISAs (UK)
to report on certain opinions and matters described below:
 Strategic Report and Directors’ Report                   In our opinion, based on the work undertaken in the course of the audit:          
                                                          
                                                                                 
                                                          
                                                                                 
                                                          *the information given in the Strategic Report and the Directors’ Report for      
                                                          the financial period for which the financial statements are prepared is           
                                                          consistent with the financial statements; and                                     
                                                          
*the Strategic Report and the Directors’ Report have been prepared in            
                                                          accordance with applicable legal requirements.                                    
                                                          
                                                                                 
                                                                                                                                            
 Directors’ remuneration                                  In our opinion, the part of the Directors’ Remuneration Report to be audited      
                                                          has been properly prepared in accordance with the Companies Act 2006.             
                                                          
                                                                                 
                                                          
                                                                                 
 Matters on which we are required to report by exception  We have nothing to report in respect of the following matters in relation to      
 
                                                        which the Companies Act 2006 requires us to report to you if, in our opinion:     
 
                                                        
                                                                                 
                                                          
                                                                                 
                                                          *adequate accounting records have not been kept by the Company, or returns        
                                                          adequate for our audit have not been received from branches not visited by us;    
                                                          or                                                                                
                                                          
*the Company financial statements and the part of the Directors’ Remuneration    
                                                          Report to be audited are not in agreement with the accounting records and         
                                                          returns; or                                                                       
                                                          
*certain disclosures of Directors’ remuneration specified by law are not         
                                                          made; or                                                                          
                                                          
*we have not received all the information and explanations we require for our    
                                                          audit.                                                                            
                                                          
                                                                                 
                                                                                                                                            
                                                          
                                                                                 
                                                          
In the light of the knowledge and understanding of the Company and its           
                                                          environment obtained in the course of the audit, we have not identified           
                                                          material misstatements in the Strategic Report or the Directors’ Report.          
                                                          
                                                                                 
                                                          
                                                                                 


Responsibilities of Directors

As explained more fully in the statement of Directors’ responsibilities, the
Directors are responsible for the preparation of the Company financial
statements and for being satisfied that they give a true and fair view, and
for such internal control as the Directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.

In preparing the Company financial statements, the Directors are responsible
for assessing the ability of the Company to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the Directors either intend to
liquidate the Company or to cease operations, or have no realistic alternative
but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including
fraud

Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:

Our audit procedures were designed to respond to those identified risks,
including non-compliance with laws and regulations (irregularities) and fraud
that are material to the financial statements. Our audit work included but was
not limited to the following procedures.

We obtained an understanding of the legal and regulatory frameworks that apply
to the Company and identified the key laws and regulations that had a direct
effect on the determination of material amounts and disclosures in the
financial statements, including the Companies Act 2006, the FCA Listing and
DTR Rules, the UK Corporate Governance Code, the Statement of Recommended
Practice Financial Statements of Investment Trust Companies and Venture
Capital Trusts (the SORP) and UK tax legislation.

Our procedures in respect of the above included:


 * Considering the risk of acts by the Company which were contrary to applicable
laws and regulations, including fraud;


 * Gaining an understanding of the Company’s policies and procedures for
compliance with laws and regulations;

 * Making enquiries of Directors and management and reviewing Board and Committee
minutes regarding known or suspected non-compliance with laws and regulations;
and

 * Communicating identified laws and regulations throughout our engagement team
and remaining alert to any indications of non-compliance throughout our audit.

Our audit procedures in relation to fraud included but were not limited to:


 * Gaining an understanding of the Company’s policies and procedures relating
to the detection of fraud and internal controls established to mitigate risks
related to fraud;

 * Making enquiries of Directors and management and reviewing Board and Committee
minutes regarding known or suspected instances of fraud;

 * Discussing amongst the engagement team the risks of fraud;

 * Evaluating performance incentives and opportunities for fraudulent
manipulation of the financial statements; and

 * Addressing the risks of fraud through management override of controls by
performing journal entry testing.

Because of the inherent limitations of an audit, there is a risk that we will
not detect all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with regulation.
This risk increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of
non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial
statements is located on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities
(https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.frc.org.uk%2Fauditorsresponsibilities&esheet=54525151&newsitemid=20260429547725&lan=en-US&anchor=www.frc.org.uk%2Fauditorsresponsibilities&index=4&md5=bf244be9b8ae45fe4aedd431be5ee5c8)
. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s members, as a body, in
accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work
has been undertaken so that we might state to the Company’s members those
matters we are required to state to them in an auditor’s report and for no
other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone, other than the Company and the Company's
members as a body, for our audit work, for this report, or for the opinions we
have formed.

Martin Chatten

(Senior Statutory Auditor)

For and on behalf of Royce Peeling Green Limited

Chartered Accountants

Statutory Auditor

The Copper Room

Deva City Office Park

Trinity Way

Manchester M3 7BG

29 April 2026

Statement of Comprehensive Income

(incorporating the revenue account)

for the year to 31 December 2025
                                                           Year ended                                       Year ended                                   
                                                           
31 December 2025                                
31 December 2024                            
                                                                                                            
                                            
                                                                                                            
                                            
                                                Notes      Revenue          Capital          Total          Revenue          Capital          Total      
                                                           
£’000           
£’000           
£’000         
£’000           
£’000           
£’000     
                                                                                                                                                         
 Gains/(losses) on investments                                                                                                                           
 - realised                                     12         -                213              213            -                61               61         
 - unrealised                                   12         -                (6)              (6)            -                (599)            (599)      
 Income                                         5          11               -                11             24               -                24         
 Investment management fee                      6          -                -                -              (3)              (10)             (13)       
 Other expenses                                 7          (124)            -                (124)          (103)            -                (103)      
                                                                                                                                                         
 (Loss) on ordinary activities before taxation             (113)            207              94             (82)             (548)            (630)      
                                                           -                -                -              -                -                -          
 
                                              
                                                                                                        
 
Tax charge on ordinary activities             
 9                                                                                                      
                                                                                                                                                         
 (Loss) on ordinary activities after taxation              (113)            207              94             (82)             (548)            (630)      
                                                
                                                                                                        
                                                
                                                                                                        
                                                                                                                                                         
                                                                                                                                                         
 (Loss) per ordinary share (pence)                         (1.76)           3.21             1.45           (1.48)           (9.82)           (11.30)    
                                                
                                                                                                        
                                                
11                                                                                                      
                                                                                                                                                         


The notes on pages 41 to 52 form an integral part of these financial
statements.

All revenue and capital items in the above statement are from continuing
operations in the current year. No operations were acquired or discontinued in
the current year. Other than that shown above, the Company had no recognised
gains or losses. Accordingly, the above represents the total comprehensive
income for the year.

Balance Sheet

at 31 December 2025
                                                                As at                  As at              
                                                     
          
31 December 2025      
                  
                                                     
          
                      
31 December 2024  
                                                     
          
£’000                 
                  
                                                     
Note                             
£’000             
                                                                                                          
 Fixed assets                                                                                             
 Investments                                         12         1,559                  1,449              
                                                                                                          
 Current assets                                                                                           
 Debtors                                             13         334                    16                 
                                                                                                          
 Current liabilities                                                                                      
 Creditors: amounts falling due within one year       14        (39)                   (27)               
                                                                                                          
                                                                                                          
                                                                1,854                  1,438              
                                                                                                          
 Capital and reserves                                                                                     
 Called up share capital                             15         701                    557                
 Share premium                                                  111                    547                
 Capital redemption reserve                                     215                    171                
 Special distributable reserve                                  3,207                  2,636              
 Capital reserve – realised                                     (317)                  (130)              
 Capital reserve – unrealised                                   (1,621)                (2,014)            
 Revenue reserve                                                (442)                  (329)              
                                                                                                          
                                                                                                          
 Total equity shareholders’ funds                               1,854                  1,438              
                                                                                                          
 Net asset value per ordinary share                  16         26.44p                 25.80p             


The financial statements on pages 36 to 51 were approved by the Board of
Directors on 29 April 2026 and were signed on its behalf by:

Geoffrey Gamble

Chairman

Company’s registered number: 06054576

Statement of Changes in Equity

for the year to 31 December 2025
                                                   Called-up share capital      Share premium account      Capital redemption reserve      Special distributable       Capital reserve realised      Capital reserve unrealised      Revenue reserve      Total     
                                                                                                                                           
reserve                                                                                                                 
                                                   £’000                        £’000                      £’000                           £’000                       £’000                         £’000                           £’000                £’000     
                                                                                                                                                                                                                                                                    
 As at 01/01/25                                    557                          547                        171                             2,636                        (130)                         (2,014)                         (329)                1,438    
 Share issue                                       187                          325                        -                               -                           -                             -                               -                    512       
 Share buy back                                    (44)                         -                          44                              (101)                       -                             -                               -                    (101)     
 Capital reduction                                 -                            (761)                      -                               761                         -                             -                               -                    -         
 Realised gain on disposals                        -                            -                          -                               -                           213                           -                               -                    213       
 Unrealised (losses)/gains                         -                            -                          -                               -                           -                             (6)                             -                    (6)       
 Transfer of unrealised gain to realised           -                            -                          -                               -                           (399)                         399                             -                    -         
 Net revenue before tax                            -                            -                          -                               -                           -                             -                               (113)                (113)     
 Capital element of investment management fee      -                            -                          -                               -                           -                             -                               -                    -         
 Dividends paid                                    -                            -                          -                               (89)                        -                             -                               -                    (89)      
                                                                                                                                                                                                                                                                    
 As at 31/12/25                                    701                          111                        215                             3,207                       (317)                         (1,621)                         (442)                1,854     
                                                                                                                                                                                                                                                                    
 Note: Of the £761k of special distributable reserves from the Capital                                                                                                                                                                                              
 reduction process, £379k is not immediately distributable.                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                    
 As at 01/01/24                                    557                          547                        171                             2,775                        (287)                         (1,309)                         (247)               2,207     
 Share issue                                       -                            -                          -                               -                           -                             -                               -                    -         
 Realised gain on disposals                        -                            -                          -                               -                           61                            -                               -                    61        
 Unrealised (losses)/gains                         -                            -                          -                               -                           -                             (599)                           -                    (599)     
 Transfer of unrealised loss to realised           -                            -                          -                               -                           106                           (106)                           -                    -         
 Net revenue before tax                            -                            -                          -                               -                           -                             -                               (82)                 (82)      
 Capital element of investment management fee      -                            -                          -                               -                           (10)                          -                               -                    (10)      
 Dividends paid                                    -                            -                          -                               (139)                       -                             -                               -                    (139)     
                                                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                    
 As at 31/12/24                                    557                          547                        171                             2,636                       (130)                         (2,014)                         (329)                1,438     
                                                                                                                                                                                                                                                                    


Some columns and rows might not cast because of rounding errors.

The notes on pages 40 to 51 form an integral part of these financial
statements.

Cash Flow Statement

for the year to 31 December 2025
                                                                                   As at                 As at                 
                                                                            
      
31 December 2025     
                     
                                                                            
      
                     
31 December 2024     
                                                                            
      
£’000                
                     
                                                                            
Note                        
£’000                
                                                                                                                               
                                                                                                                               
                                                                                                                               
                                                                                                                               
 Cash flow from operating activities                                                                                           
 Cash outflow from operations                                               17                (115)                 (119)      
                                                                                                                               
 Net cash outflow from operating activities                                                   (115)                 (119)      
                                                                                                                               
 Cash flows from investing activities                                                                                          
                                                                                                                               
 Investment income                                                                            11                    24         
                                                                                                                               
 Net cash from investing activities                                                           11                    24         
                                                                                                                               
 Cash flows from financing activities                                                                                          
 Sale of investments                                                                          636                   415        
 Purchase of investments                                                                      (539)                 (408)      
 Dividend paid                                                                                (89)                  (139)      
 Share capital issued                                                                         512                   -          
 Share buy back                                                                               (101)                 -          
                                                                                                                               
 Net cash from financing activities                                                           418                   (132)      
                                                                                                                               
 Net increase/(decrease) in cash and cash equivalents                                         314                   (227)      
                                                                                                                               
 Cash and cash equivalents at the beginning of year                                           16                    243        
                                                                                                                               
 Cash and cash equivalents at the end of year (held by Investment Manager)  13                330                   16         
                                                                                                                               
                                                                                                                               


Notes to the Financial Statements

for the year to 31 December 2025

1. Company information

Oberon AIM VCT plc is a UK incorporated public limited company whose
registered office is:

2(nd) Floor

6 Duke Street

St James’s

London SW1Y 6BN

Oberon AIM VCT plc is a Venture Capital Trust established under the
legislation introduced in the Finance Act 1995. The Company’s principal
objective is to achieve long term capital growth and to pay tax free dividends
when appropriate through investment in a diversified portfolio of qualifying
companies primarily quoted on AIM.

2. Basis of preparation

The Financial Statements have been prepared under the historical cost
convention, except for the measurement at fair value of certain financial
instruments, and in accordance with UK Generally Accepted Accounting Practice
(“UK GAAP”), including FRS 102 and with the Companies Act 2006 and the
Statement of Recommended Practice (SORP) ‘Financial Statements of Investment
Trust Companies and Venture Capital Trusts (revised July 2022)’.

A summary of the principal accounting policies is set out below.

The Company is a public company and is limited by shares. The Company held all
fixed asset investments at fair value through profit or loss. Accordingly, all
interest income, fee income, expenses and gains and losses on investments are
attributable to assets held at fair value through profit or loss.

Going Concern basis – on the basis that the assets of the Company consist
mainly of marketable securities, the directors are of the opinion that at the
time of approving the accounts, the Company has adequate resources to continue
in operational existence for the foreseeable future. This is because the
directors have a reasonable expectation that the Company has sufficient cash
and liquid investments to continue to operate and that the Company will be
able to manage its business risks successfully and meet its liabilities as
they fall due. Thus, the directors believe it is appropriate to continue to
adopt the going concern basis in preparing the financial statements.

The financial statements are presented in Sterling.

3. Significant estimates and judgements

As the Company’s investment holdings, which comprise approximately 99% of
its total assets, are stated at market value based on either the closing bid
prices of the London Stock Exchange or using recent placing values where not
quoted, the directors do not believe that there is any inherent uncertainty in
their presentation of these amounts, and that in their judgement, market value
and fair value may be regarded as identical for the purpose of these accounts.

4. Accounting policies

Accounting policies have been applied consistently throughout the year and in
the prior year.

Cash and cash equivalents

Cash and cash equivalents comprise uninvested funds, held in a client account
by the Investment Manager and the balance is included within debtors.

Investments

The Company’s principal financial assets are its investments and the
policies in relation to those assets are set out below.

Purchases and sales of investments are recognised in the Financial Statements
at the date of the transaction (trade date) at cost.

These investments are managed and their performance evaluated on a fair value
basis and information about them is provided internally on that basis to the
Board. Accordingly, as permitted by FRS 102, the investments are measured as
being fair value through profit or loss on the basis that they qualify as a
group of assets managed, and whose performance is evaluated, on a fair value
basis in accordance with a documented investment strategy. The Company's
investments are measured at subsequent reporting dates at fair value.

In the case of investments quoted on a recognised stock exchange, fair value
is established by reference to the closing bid price on the relevant date or
the last traded price, depending upon convention of the exchange on which the
investment is quoted. In the case of AIM quoted investments this is the
closing bid price. In the case of unquoted investments, fair value is
established by using measures of value such as the price of recent
transactions, earnings or revenue multiples, discounted cash flows and net
assets. These are consistent with the IPEV guidelines.

Realised surpluses or deficits on the disposal of investments and permanent
impairments in the value of investments are taken to realised capital
reserves. Unrealised surpluses and deficits on the revaluation of investments
are taken to unrealised capital reserves. Costs incurred relating to
acquisitions and disposals are charged to capital reserves as a deduction from
proceeds or an addition to costs.

In the preparation of the valuations of assets the directors are required to
make judgements and estimates that are reasonable and incorporate their
knowledge of the performance of the investee companies. In the event that the
shares held by the Company are subject to certain restrictions, or the holding
is significant in relation to the traded issued share capital of the investee
company then the directors may apply a discount to the relevant market price.

Fair value hierarchy

Paragraph 34.22 of FRS 102 regarding financial instruments that are measured
in the balance sheet at fair value requires disclosure of fair value
measurements dependent on whether the stock is quoted and the level of the
accuracy in the ability to determine its fair value. The fair value
measurement hierarchy is as follows:

For quoted investments:

Level 1: quoted prices in active markets for an identical asset. The fair
value of financial instruments traded in active markets is based on quoted
market prices at the balance sheet date. A market is regarded as active if
quoted prices are readily and regularly available, and those prices represent
actual and regularly occurring market transactions on an arm’s length basis.
The quoted market price used for financial assets held is the bid price at the
balance sheet date.

Level 2: where quoted prices are not available (or where a stock is normally
quoted on a recognised stock exchange that no quoted price is available), the
price of a recent transaction for an identical asset,

4. Accounting policies (continued)

Investments (continued)

providing there has been no significant change in economic circumstances or a
significant lapse in time since the transaction took place. The Company held
no such investments in the current or prior year.

For investments not quoted in an active market:

Level 3: the fair value of financial instruments that are not traded in an
active market is determined by either looking at recent share transactions
(e.g. placings) or by using valuation techniques.

There have been no transfers between these classifications in the year (2024:
none). The change in fair value for the current and previous year is
recognised through the profit or loss account.

Current asset investments

No current asset investments were held at 31 December 2025 or 31 December
2024. Should current assets be held, gains and losses arising from changes in
fair value of investments are recognised as part of the capital return within
the Income Statement and allocated to the capital reserve - gains/(losses) on
disposal.

It is not the Company’s policy to exercise controlling or significant
influence over investee companies, although it may hold a significant interest
in some companies. Accordingly, the results of these companies are not
incorporated into the revenue account except to the extent of any income
earned or received.

Investment Income

Dividend income receivable from quoted securities is recognised on the
ex-dividend date. Income from unquoted equity and non-equity securities is
recognised on an accruals basis.

Interest from cash and deposits and fixed returns on debt securities are
recognised on an accruals basis.

Expenses

All expenses are accounted for on an accruals basis. One quarter of the
investment management fee is charged to the revenue account and the remaining
three quarters is charged to capital reserves, and inclusive of any
irrecoverable value added tax. The allocation of the management fee reflects
the directors’ estimate of the source of the long-term returns in the
portfolio from revenue and capital.

Taxation

Any tax payable is based on taxable profit for the year. Taxable profit
differs from net profit as reported in the statement of comprehensive income
because it excludes items of income or expense that are taxable or deductible
in other years and it further excludes items that are never taxable or
deductible. The Company’s liability for current tax is calculated using tax
rates that have been enacted or substantively enacted by the reporting end
date.

Financial Instruments

The Company’s principal financial assets are its investments and its cash
and the policies in relation to those assets are set out above. Financial
liabilities and equity instruments are classified according to the substance
of the contractual arrangements entered into. An equity instrument is any
contract that evidences a residual interest in the assets of the entity after
deducting all of its financial liabilities. Where the contractual terms of
share capital do not have any terms meeting the definition of a financial
liability then this is classed as an equity instrument. The nominal value of
new equity issued during the year is credited to share capital reserve and any
premium is credited to the share premium account.

4. Accounting policies (continued)

Reserves

Called up share capital represents the nominal value of shares that have been
issued.

Share premium account includes any premiums received on issue of share
capital. Any transaction costs associated with the issuing of shares are
deducted from share premium.

Capital redemption reserve relates to share capital repurchased and is equal
to the nominal value of the shares repurchased.

Special distributable reserve includes cancelled share premium account and is
available for distribution and may be used to cover dividend payments or share
buy backs.

Capital reserve-realised represents surpluses or deficits on the disposal of
investments and permanent impairment in the value of investments.

Capital reserve-unrealised represents unrealised surpluses and deficits on the
revaluation of investments.

Revenue reserve includes all current and prior period retained profits and
losses and other distributable reserves.

5. Investment income
                                  Year ended            Year ended        
                                  31 December 2025      31 December 2024  
                                  £’000                 £’000             
 Income                                                                   
 Interest income                  1                     3                 
 Dividends from UK companies      10                    21                
 Total income                     11                    24                
                                                                          


All of the Company’s income has been generated in the United Kingdom from
either interest earned on its cash balances or dividend income from its
investment portfolio.

6. Investment management fees
                                 Year ended                      Year ended                  
                                 31 December 2025                31 December 2024            
                                 Revenue           Capital       Revenue           Capital   
                                 £’000             £’000         £’000             £’000     
                                                                                             
 Investment management fees      -                 -             3                 10        
                                                                                             


Oberon Investments Limited provides investment management services to the
Company in respect of the Company’s portfolio of venture capital investments
under an investment management agreement dated 12 March 2007, supported by a
deed of amendment dated 4 September 2017 and a further deed of amendment dated
30 May 2024.

Under the terms of the revised investment management agreement, Oberon
Investments Limited is entitled to a fee (exclusive of VAT) equal to 2% per
annum of the net assets of the Company. The fee is calculated quarterly in
arrears based on the net assets at 31 March, 30 June, 30 September and 31
December. During the year ended 31 December 2025, and as agreed between the
two parties, there was no fee payable to Oberon Investments Limited. No fee
will now be payable until October 2026 at the earliest. Thereafter, subject to
any agreement to the contrary, the fee will resume at the agreed rate of 2.0%.
No performance fee is payable.

7. Other expenses
                                                                               Year ended            Year ended        
                                                                               31 December 2025      31 December 2024  
                                                                               £’000                 £’000             
                                                                                                                       
 Administrative and secretarial services                                       56                    40                
 Auditor’s fees for Royce Peeling Green – for audit work                       35                    33                
 Auditor’s fees for Moore Kingston Smith – for audit work                      -                     5                 
 Auditor’s fees for Moore Kingston Smith – for non-audit related work          -                     4                 
 Regulatory & LSE fees                                                         33                    21                
                                                                                                                       
                                                                                                                       
                                                                               124                   103               


8. Directors’ remuneration

The chairman received £5,000 remuneration in the year (2024: £5,000). No
other remuneration has been paid or is payable for the year to 31 December
2025 or in respect of the prior year.

9. Tax charge on ordinary activities
                                                                       Year ended                       Year ended                  
                                                                       31 December 2025                 31 December 2024            
                                                                                                                                    
                                                                       Revenue            Capital       Revenue           Capital   
                                                                       £’000              £’000         £’000             £’000     
                                                                                                                                    
 United Kingdom tax based on the taxable profit for the year                                                                        
 - Current year                                                        -                  -             -                 -         
 - Prior year                                                          -                  -             -                 -         
                                                                                                                                    
                                                                       -                  -             -                 -         
                                                                                                                                    
 Factors affecting tax charge for the year                                                                                          
                                                                                                                                    
 Return on ordinary activities before taxation                         (113)              206           (82)              (548)     
                                                                                                                                    
 Tax on above at the standard company rate of 25.0% (2024: 25.0%)      (28)               52            (21)              (137)     
 UK investment income not subject to corporation tax                   (3)                -             (6)               -         
 Realised (gains)/losses not taxable                                   -                  (53)          -                 (15)      
 Unrealised (gains)/losses not taxable                                 -                  1             -                 150       
 Non allowable expenses                                                -                  -             -                 -         
 Unutilised/(utilised) losses                                          31                 -             27                2         
                                                                                                                                    
                                                                                                                                    
 Current tax charge for the year                                       -                  -             -                 -         


The Company has unrelieved losses amounting to approximately £1,545k (2024:
£1,448k) which are available to carry forward for tax purposes which it can
set off against future profits. No deferred tax asset has been recognised in
respect of these losses; in view of the Company’s history of losses
recoverability is not sufficiently certain.

10. Dividends paid
                                                      Year ended            Year ended        
                                                      31 December 2025      31 December 2024  
                                                      £’000                 £’000             
                                                                                              
 Final dividend paid in respect of previous year      89                    139               
                                                                                              
                                                      89                    139               
                                                                                              


The directors declared a final dividend of 1.3p per share (amounting to £89k)
in respect of the year ended 31 December 2024 and this was paid during 2025.
The directors also declared a final dividend of 2.5p per share (amounting to
£139k) in respect of the year ended 31 December 2023 and this was paid during
2024.

11. Return per ordinary share

The revenue loss, per ordinary share, of 1.76p (2024: 1.48p), is based on the
net loss on ordinary activities after taxation of £113,084 (2024: loss of
£82,430) and on 6,441,949 (2024: 5,574,403) ordinary shares, being the
weighted average number of ordinary shares in issue during the year.

The total return per ordinary share of 1.45p (2024: loss of 11.30p per share)
is based on a net profit after taxation of £93,621 (2024: loss of £629,890)
and on 6,441,949 (2023: 5,574,403) ordinary shares, being the weighted average
number of ordinary shares in issue during the year.

12. Fixed asset investments at valuation
                As at                     As at                 
                31 December 2025          31 December 2024      
                £’000                     £’000                 
                                                                
 UK listed                 8                         8          
 AIM                       1,505                     1,377      
 AQSE                      28                        46         
 Unlisted                  18                        18         
                                                                
                           1,559                     1,449      
                                                                


12. Fixed asset investments (continued)

Movements (castings affected by roundings) in investments, including realised
and unrealised gains and losses, during the year are summarised as follows:
                                  Year ended 31 December 2025                                                 
                                  UK Listed        AIM             AQSE            Un-listed        Total     
                                  £’000            £’000           £’000           £’000            £’000     
                                                                                                              
 Value at 1 January 2025          8                1,377           46              18               1,449     
 Purchases                        -                539             -               -                539       
 Transfers                        -                -               -               -                -         
                                  8                1,916           46              18               1,988     
 less: Sales proceeds             -                (607)           (29)            -                (636)     
                                  8                1,309           17              18               1,352     
 Realised period gains            -                199             14              -                213       
 Unrealised holding (losses)      -                (4)             (2)             -                (6)       
 
                                                                                                            
 
                                                                                                            
 Value at 31 December 2025        8                1,505           28              18               1,559     
 Cost at 31 December 2025         10               2,966           154             50               3,180     
                                                                                                              

                                  Year ended 31 December 2024                                                 
                                  UK Listed        AIM             AQSE            Un-listed        Total     
                                  £’000            £’000           £’000           £’000            £’000     
                                                                                                              
 Value at 1 January 2024          8                1,918           50              18               1,994     
 Purchases                        -                358             50              -                408       
 Transfers                        -                -               -               -                -         
                                  8                2,276           100             18               2,402     
 less: Sales proceeds             -                (377)           (38)            -                (415)     
                                  8                1,899           62              18               1,987     
 Realised period gains            -                55              6               -                61        
 Unrealised holding (losses)      -                (577)           (22)            -                (599)     
 Value at 31 December 2024        8                1,377           46              18               1,449     
                                                                                                              
 Cost at 31 December 2024         10               3,253           150             50               3,463     
                                                                                                              


The overall (loss)/gain on investments for the years shown in the Income
Statement is as follows:
                                     Year ended                Year ended            
                                     31 December 2025          31 December 2024      
                                     £’000                     £’000                 
                                                                                     
 Net realised gains on disposal                 212                       61         
 Net unrealised gains                           (6)                       (599)      
                                                                                     
                                                206                       (538)      
                                                                                     


12. Fixed asset investments (continued)

Venture capital investments

A full list of investments held is disclosed under Investment Portfolio.

Significant interests

The Company did not hold more than 10% of the allotted equity share capital of
any class of share in any investee company.

13. Debtors
                                                       As at                     As at                 
                                                       31 December 2025          31 December 2024      
                                                       £’000                     £’000                 
                                                                                                       
 Uninvested funds with Oberon Investments Limited                 330                       243        
 Prepayments                                                      4                         -          
                                                                  334                       243        


14. Creditors
                                   As at                     As at                 
                                   31 December 2025          31 December 2024      
                                   £’000                     £’000                 
                                                                                   
 Trade creditors and accruals                 39                        27         
                                                                                   
                                              39                        27         
                                                                                   


15. Share capital
                                                              As at               As at           
                                                              31 December         31 December     
                                                              2025                2024            
                                                              £’000               £’000           
 Authorised                                                                                       
 25,000,000 ordinary shares of 10p each                               2,500               2,500   
                                                                                                  
 Allotted, called up and fully paid                                                               
 7,010,058 (2024: 5,574,403) ordinary shares of 10p each              701                 557     
                                                                                                  


The movement in the share capital reserve and share premium reserve (net of
expenses), during the year were as follows:
                                                   Number         Share        Share                
                                                   of shares      capital      premium      Total   
                                                                  £'000        £'000        £'000   
                                                                                                    
 As at 31/12/24                                    5,574,403      557          547          1,104   
 Issued on 04/04/25 @ 28.7p/share                  452,999        45           81           127     
 Issued on 25/04/25 @ 27.2p/share                  367,924        37           61           98      
 Issued on 19/06/25 @ 26.6p/share                  450,341        45           72           117     
 Court approved Capital Reduction on 15/07/25      -              0            (761)        (761)   
 Issued on 26/09/25 @ 27.4p/share                  91,325         9            15           24      
 Buy back on 14/10/25 @ 22.3p/share                (309,866)      (31)         0            (31)    
 Issued on 30/10/25 @ 29.5p/share                  509,225        51           95           146     
 Buy back on 11/12/25 @ 24.2p/share                (126,293)      (13)         0            (13)    
 Total as at 31/12/25                              7,010,058      701          111          812     
                                                                                                    


16. Net asset value per share

Net asset value per share of 26.44p (2024: 25.80p) is based on net assets at
31 December 2025 of £1,853,694 (31 December 2024 of £1,438,243) and on
7,010,058 ordinary shares in issue on 31 December 2025 and 5,574,403 ordinary
shares in issue on 31 December 2024.

17. Notes to the cash flow statement

Net cash outflow from operating activities
                                               Year ended            Year ended        
                                               31 December 2025      31 December 2024  
                                               £’000                 £’000             
 Operating activity                                                                    
 Profit/(loss) on ordinary activities          94                    (630)             
 (Gains)/losses on sale of investments         (213)                 (61)              
 Investment income                             (11)                  (24)              
 Unrealised losses/(gains) on investments      6                     599               
 Increase/(decrease) in creditors              13                    (3)               
 (Increase)/decrease in debtors                (4)                   -                 
                                               (115)                 (119)             


18. Risk management and financial instruments

A statement of the Company’s principal objectives is given within the
Strategic Report on page 6. In order to achieve these objectives the Company
invests its funds primarily in qualifying holdings in companies traded on AIM,
which by their nature may carry a higher degree of risk than investments in
large listed companies. The Company has not entered into any derivative
transactions, and does not expect to do so in the foreseeable future. As a
venture capital trust, the Company invests in securities for the long term,
and it is the Company’s policy that no trading in investments or other
financial instruments shall be undertaken.

Market price risk

The main risks arising from the Company’s investing activities are market
price risk, representing the uncertain realisable values of the Company’s
investments. The directors aim to limit the risk attaching to the portfolio as
a whole by careful selection of investments and by maintaining a wide spread
of investments in terms of financing stage, industry sector and geographical
location.

The assets of the Company are held for the most part as listed investments
which carry market risk in the form of a single risk variable - market price
movement. The directors do not consider that a risk analysis of that single
risk variable will produce any useful information beyond the obvious that
downward movement in share prices will result in a downward movement in the
share values and vice versa. For this reason, the directors do not consider it
appropriate to prepare a sensitivity analysis to market price movement.

Interest rate risk

The Company finances its activities through retained profits including
realisable capital profits, and through the issue of equity shares. It has not
entered into any borrowings.

Liquidity risk

There is liquidity risk associated with unquoted investments, which are not
readily realisable.

Credit risk

Credit risk is the risk of a borrower defaulting on either an interest payment
or the capital sum of a loan. The Company has not made any loans to investee
companies. The Company also has some credit risk associated with its
Investment Manager which holds cash on behalf of the Company, as explained in
note 20.

Currency risk

The Company’s assets and liabilities are denominated in Sterling. As such,
there is little currency risk. Any transactions in currencies other than
Sterling are recorded at the rates of exchange prevailing at the date of the
transaction. At each reporting date, the monetary assets and liabilities
denominated in foreign currencies are re-translated at the rates prevailing on
the reporting date.

Capital

The Company’s capital is provided in its entirety by its shareholders in the
form of ordinary shares.

The Company’s purpose and objective is the investment of its capital funds
in listed investments, primarily those quoted on AIM with a view to securing
capital appreciation over the long term.

There were no externally imposed capital requirements with which the Company
had to comply during the year to 31 December 2025.

18. Risk management and financial instruments (continued)

Financial assets

The interest rate profile of the Company’s financial assets is set out
below:
                                Year ended                Year ended            
                                31 December 2025          31 December 2024      
                                £’000                     £’000                 
                                                                                
 Fixed rate                                -                         -          
 Variable interest bearing                 330                       16         
 Non-interest bearing                      1,563                     1,449      
                                                                                
                                           1,893                     1,465      
                                                                                


Non-interest bearing financial assets comprise equity share and non-equity
share investments in investee companies, cash held on non-interest bearing
deposit and debtors.

Fair values

The investments of the Company are valued by the directors at their bid prices
(in accordance with the guidelines issued by the British Venture Capital
Association), and these carrying values are considered to approximate the fair
value of the investments. The fair values have also been determined in line
with the fair value hierarchy as set out in FRS 102 11.27.

19. Financial assets and liabilities
                                                                        Year ended            Year ended        
                                                                        31 December 2025      31 December 2024  
                                                                        £’000                 £’000             
                                                                                                                
 Financial assets measured at fair value through profit & loss          1,559                 1,449             
 Financial assets measured at amortised cost                            334                   16                
 Financial liabilities measured at amortised cost                       (39)                  (27)              


20. Related party transactions

As disclosed in note 6, Oberon AIM VCT plc is managed by Oberon Investments
Limited which is paid a management fee, of £NIL (2024: £13k). In addition,
Oberon Investments Limited received a fee of £13,125 for its services as the
Promoter to the Prospectus Offer during the year.

An amount was payable to key management personnel, being the Chairman, during
the year for £5,000 (2024: £5,000). In addition Mr J Beaumont was paid
£7,800 (2024: NIL) for his services as Company Secretary and also £750 for
additional accountancy services related to the Capital Reduction exercise
(2024: NIL).

21. Capital commitments

There were no investments which were approved at the year-end but which had
not completed.

22. Control

Oberon AIM VCT plc is not under the control of any one party or individual.

23. Post balance sheet events

On 15 January 2026 the Company issued 61,955 shares at a price of £0.282,
raising £17,500 before expenses. On 11 February 2026, the Company issued a
further 371,058 shares at a price of £0.274 per share, raising a further
£101,500 before expenses. Finally, on 27 March 2026, the Company issued a
further 341,329 shares at a price of £0.249 per share, raising a further
£85,000 before expenses.

The Company’s directors intend to propose a final dividend of 1.35p per
share for the year ended 31 December 2025, which will be payable, subject to
shareholder approval, on 5 August 2026.

Shareholder Information

For the year to 31 December 2025

The Company

Oberon plc was incorporated on 16 January 2007. On 4 April 2007, the Company
obtained a listing on the London Stock Exchange. A total of £5.745 million
was raised (before expenses) through an offer for subscription of new ordinary
shares at 100p. During 2025 a further £525k (before expenses) was raised
following the issue of a Prospectus on 12/2/25. Subsequent to the year end a
further £204k (before expenses) has been raised up to the date of signing
this Annual Report & Accounts. The Company has been approved as a Venture
Capital Trust by the Inland Revenue.

The Investment Manager

Oberon AIM VCT plc is managed by Oberon Investments Limited, an independent
fund management company based in Laindon, Essex.

Venture Capital Trusts

Venture Capital Trusts (VCTs) were introduced in the Finance Act 1995 and are
intended to provide a means whereby individual investors can invest in small
unquoted trading companies in the UK, with incentives in the form of a number
of tax benefits. From 6 April 2026, investors subscribing for new shares in a
VCT are now entitled to claim income tax relief of 20% on their investment,
irrespective of their marginal tax rate (up to a maximum investment of
£200,000 per tax year). The tax relief cannot exceed the amount which reduces
an investor’s income tax liability to nil. In addition all dividends paid by
VCTs are tax free and disposals of VCT shares are not subject to capital gains
tax.

Oberon AIM VCT plc has been approved as a VCT by HM Revenue and Customs. In
order to maintain its approval the Company must comply with certain
requirements on a continuing basis; in particular, at least 80% by value of
the Company’s investments must comprise “qualifying holdings”. A
“qualifying holding” consists of an investment in new shares or securities
in an unquoted company which is carrying on a qualifying trade and whose gross
assets, as from 6 April 2026, do not exceed £30 million at the time of
investment (prior to 6 April 2026 the limit was £15m). For the purposes of
these criteria, unquoted companies include companies whose shares are traded
on the Alternative Investment Market (“AIM”).

As with investment trusts, capital gains accruing to VCTs are not chargeable
gains for UK Corporation Tax purposes.

Financial calendar
 Annual General Meeting relating to 2025 financial year        30 June 2026  
 Interim report for six months to 30 June 2026                 August 2026   
 Announcement of results for the year to 31 December 2026      April 2027    
 Annual General Meeting relating to 2026 financial year        June 2027     


Share price

The mid-market price of shares in Oberon AIM VCT plc is available daily on the
London Stock Exchange website (www.londonstockexchange.com
(https://cts.businesswire.com/ct/CT?id=smartlink&url=http%3A%2F%2Fwww.londonstockexchange.com&esheet=54525151&newsitemid=20260429547725&lan=en-US&anchor=www.londonstockexchange.com&index=5&md5=e736e9aaad2b0480ed38bd97036c06a3)
).



View source version on businesswire.com:
https://www.businesswire.com/news/home/20260429547725/en/
(https://www.businesswire.com/news/home/20260429547725/en/)

OBERON AIM VCT PLC


Copyright Business Wire 2026

Recent news on Oberon AIM VCT

See all news