7614 — OM2 Network Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥10bn
- -¥1bn
- ¥32bn
- 97
- 89
- 69
- 99
2020 January 31st | 2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,060 | 1,304 | 1,588 | 1,422 | 2,015 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 56.5 | -122 | -794 | 65 | -124 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -459 | -377 | -265 | -4.54 | -594 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,117 | 1,224 | 973 | 1,846 | 1,654 |
Capital Expenditures | -429 | -321 | -263 | -156 | -340 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 515 | 40.2 | -253 | 328 | -98.5 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 85.9 | -281 | -516 | 171 | -439 |
Financing Cash Flow Items | — | -0.001 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -162 | -82.7 | -10 | -286 | -298 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,040 | 860 | 447 | 1,732 | 918 |