- $13.97m
- $5.73m
- $12.74m
- 59
- 50
- 29
- 43
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -25.7 | -22.7 | -37.1 | -51.6 | -27.9 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 6.79 | 13.5 | 20.4 | 12 | 6.73 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.14 | 1.63 | -13.4 | 10.4 | -0.686 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -16.9 | -6.28 | -26.2 | -24 | -15.5 |
Capital Expenditures | 0 | -1.76 | -4.48 | -1.16 | -0.285 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -2.88 | 0 | — | — |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | -4.64 | -4.48 | -1.16 | -0.285 |
Financing Cash Flow Items | -4.77 | -1.32 | -3.33 | -4.4 | -4.39 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 27.3 | 100 | -6.63 | -31.1 | 15.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.4 | 89.2 | -37.3 | -56.2 | -0.012 |