Annual income statement for Open, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
R2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | 2026 February 28th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 5,905 | 5,958 | 6,166 | 7,224 | 8,148 |
| Cost of Revenue | |||||
| Gross Profit | 3,720 | 3,689 | 3,949 | 4,619 | 5,662 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 6,801 | 5,368 | 5,995 | 6,708 | 7,310 |
| Operating Profit | -896 | 590 | 171 | 517 | 838 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -911 | 365 | 277 | 244 | 782 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -1,192 | 71.1 | 170 | 436 | 643 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -1,187 | 64.5 | 166 | 435 | 639 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -1,187 | 64.5 | 166 | 435 | 639 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.096 | 1.2 | 6.66 | 9.65 | 15.6 |
| Dividends per Share | |||||
| Special Dividends per Share |