3926 — Open Door Cashflow Statement
0.000.00%
Last trade - 00:00Annual cashflow statement for Open Door, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -541 | -1.7 | -165 | -101 | -1,064 |
| Depreciation | |||||
| Non-Cash Items | -109 | -46.3 | 11.6 | -6.95 | 1,017 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 698 | 3.04 | -188 | 74.3 | 2.17 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 118 | -7.33 | -313 | -4.69 | -11.8 |
| Capital Expenditures | -16.2 | -14.6 | -38.1 | -19.6 | -49.1 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.882 | -9.43 | -10 | -394 | -9.97 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -17.1 | -24 | -48.1 | -414 | -59.1 |
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | -0.165 | — | -0.034 | -0.021 | — |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 100 | -31.3 | -361 | -419 | -70.9 |