- ¥160bn
- ¥147bn
- ¥173bn
- 84
- 67
- 87
- 94
Annual income statement for Open Up, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2020 June 30th | R2021 June 30th | 2022 June 30th | R2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 81,755 | 98,887 | 148,573 | 150,697 | 173,225 |
Cost of Revenue | |||||
Gross Profit | 15,809 | 19,362 | 34,432 | 36,816 | 42,001 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 78,628 | 124,107 | 138,470 | 138,533 | 158,932 |
Operating Profit | 3,127 | -25,220 | 10,103 | 12,164 | 14,293 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 3,267 | -25,063 | 10,238 | 12,508 | 14,555 |
Provision for Income Taxes | |||||
Net Income After Taxes | 1,458 | -27,095 | 7,046 | 9,068 | 10,480 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | 1,336 | -27,121 | 6,975 | 9,534 | 11,769 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 1,335 | -27,122 | 6,975 | 9,533 | 11,768 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 64.7 | -132 | 75.9 | 99.4 | 120 |
Dividends per Share | |||||
Special Dividends per Share |