2154 — Open Up Income Statement

0.000.00%

Last trade - 00:00

IndustrialsBalancedMid CapSuper Stock

Annual income statement for Open Up, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.

	R2021 June 30th	2022 June 30th	R2023 June 30th	2024 June 30th	2025 June 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	98,887	148,573	150,697	173,225	187,954
Cost of Revenue
Gross Profit	19,362	34,432	36,816	42,001	47,406
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	124,107	138,470	138,533	158,932	171,710
Operating Profit	-25,220	10,103	12,164	14,293	16,244
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-25,063	10,238	12,508	14,555	16,172
Provision for Income Taxes
Net Income After Taxes	-27,095	7,046	9,068	10,480	12,575
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-27,121	6,975	9,534	11,769	12,560
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-27,122	6,975	9,533	11,768	12,559
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-132	75.9	99.4	120	145
Dividends per Share
Special Dividends per Share