Annual balance sheet for OPTEX Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | — | — |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 17,253 | 17,614 | 17,624 | 21,065 | 22,884 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 10,594 | 12,267 | 12,286 | 13,945 | 13,816 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 42,544 | 47,932 | 52,635 | 58,025 | 59,488 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 6,993 | 7,621 | 7,807 | 8,593 | 10,668 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 57,769 | 63,302 | 67,127 | 72,850 | 76,939 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 18,562 | 18,752 | 15,710 | 17,543 | 15,934 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 22,421 | 23,580 | 22,872 | 22,787 | 20,814 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 35,348 | 39,722 | 44,255 | 50,063 | 56,125 |
| Total Liabilities & Shareholders' Equity | 57,769 | 63,302 | 67,127 | 72,850 | 76,939 |
| Total Common Shares Outstanding |