271560 — Orion Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesBalancedMid CapNeutral

Annual cashflow statement for Orion, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	274,562	263,662	398,308	384,982	533,230
Depreciation
Amortisation
Non-Cash Items	147,933	124,802	86,630	121,363	4,767
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-100,327	-133,337	-100,236	-226,409	-45,787
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	460,996	404,733	546,193	436,962	652,490
Capital Expenditures	-157,738	-147,550	-90,873	-168,805	-123,158
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-5,442	-79,133	-201,274	-371,723	-382,612
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-163,180	-226,683	-292,148	-540,528	-505,770
Financing Cash Flow Items	-90	-13.5	-63	78	0
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	-86,499	-39,850	-177,104	-138,043	-70,121
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	202,460	182,984	59,314	-243,873	85,428