- ¥7bn
- ¥4bn
- ¥33bn
- 75
- 92
- 37
- 80
Annual income statement for Otake, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | C2023 May 31st | 2024 May 31st | 2025 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 23,915 | 26,615 | 29,322 | 31,253 | 32,994 |
| Cost of Revenue | |||||
| Gross Profit | 3,000 | 3,632 | 4,110 | 4,353 | 4,754 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 23,495 | 26,015 | 28,406 | 30,369 | 32,016 |
| Operating Profit | 421 | 601 | 915 | 885 | 978 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 739 | 787 | 1,129 | 1,096 | 1,240 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 517 | 530 | 822 | 775 | 855 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 517 | 530 | 822 | 775 | 855 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 517 | 530 | 822 | 775 | 855 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 81.2 | 134 | 206 | 199 | 218 |
| Dividends per Share | |||||
| Special Dividends per Share |