3021 — Pacific Net Co Cashflow Statement
0.000.00%
Last trade - 00:00- ¥8bn
- ¥12bn
- ¥6bn
- 39
- 47
- 27
- 27
Annual cashflow statement for Pacific Net Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 309 | 408 | 760 | 333 | 518 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 28.1 | 65.6 | 56.7 | -92.7 | 18.6 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -232 | -175 | 259 | -610 | 314 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 780 | 1,290 | 2,384 | 1,361 | 2,738 |
| Capital Expenditures | -1,154 | -2,091 | -1,426 | -3,031 | -3,240 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -21.4 | -20.1 | -43.1 | -109 | -25.4 |
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,175 | -2,111 | -1,469 | -3,140 | -3,265 |
| Financing Cash Flow Items | -26.6 | -15.6 | -8.32 | -16.4 | -25.4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -188 | 1,041 | 1.69 | 883 | 783 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -584 | 220 | 917 | -895 | 256 |