043370 — PHA Co Cashflow Statement
0.000.00%
- KR₩216bn
 - KR₩25bn
 - KR₩1tn
 
- 69
 - 98
 - 67
 - 93
 
Annual cashflow statement for PHA Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 7,926 | 37,580 | 28,261 | 61,505 | 61,943 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 22,433 | -5,980 | 14,594 | 1,181 | 10,469 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -18,743 | -29,847 | -28,973 | 1,295 | -49,066 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 63,100 | 49,034 | 54,424 | 101,898 | 61,130 | 
| Capital Expenditures | -37,606 | -21,107 | -15,975 | -68,514 | -64,324 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 13,278 | 28,145 | -94,231 | 62,257 | 2,385 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -24,329 | 7,038 | -110,206 | -6,256 | -61,940 | 
| Financing Cash Flow Items | 358 | 501 | 965 | 536 | 296 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 38,166 | -37,614 | -41,545 | -50,115 | -25,158 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 70,974 | 36,077 | -89,727 | 46,088 | -14,755 |