PEG — Pharma Equity A/S Cashflow Statement
0.000.00%
- DKK98.69m
- DKK103.99m
Annual cashflow statement for Pharma Equity A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -32.9 | 5.39 | 3.48 | -26.8 | -26.2 |
Depreciation | |||||
Non-Cash Items | 24.1 | -6.83 | -7.75 | 5.92 | 4.96 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.15 | -0.647 | 1.4 | 3.82 | -1.82 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9.9 | -2.09 | -2.87 | -16.6 | -22.9 |
Capital Expenditures | — | — | — | -0.073 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0 | — | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | 0 | — | -0.073 | 0 |
Financing Cash Flow Items | — | — | — | -3.85 | -8.21 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.9 | 2.09 | 3.06 | 17.1 | 22.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0 | 0 | 0.182 | 0.363 | 0.003 |