PEG — Pharma Equity A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK193.34m
- DKK201.48m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14.4 | -32.9 | 5.39 | 3.48 | -26.8 |
Depreciation | |||||
Non-Cash Items | 12.7 | 23.9 | -7.45 | -8.28 | 4.49 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.43 | -0.9 | -0.03 | 1.93 | 5.25 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.274 | -9.9 | -2.09 | -2.87 | -16.6 |
Capital Expenditures | -2.05 | — | — | — | -0.073 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 3.7 | 0 | 0 | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.65 | 0 | 0 | — | -0.073 |
Financing Cash Flow Items | -1.05 | 1.05 | 0 | — | 8.34 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.38 | 9.9 | 2.09 | 3.06 | 17.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0 | 0 | 0 | 0.182 | 0.363 |