318010 — Pharmsville Co Cashflow Statement
0.000.00%
- KR₩28bn
- -KR₩12bn
- KR₩17bn
- 90
- 42
- 42
- 64
Annual cashflow statement for Pharmsville Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,870 | 4,996 | 4,064 | 3,307 | 1,583 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,369 | 2,207 | 1,359 | 56.7 | -393 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,298 | 939 | -339 | 612 | -2,124 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 68.7 | 8,273 | 5,203 | 4,651 | -347 |
| Capital Expenditures | -3,548 | -325 | -144 | -293 | -105 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 5,840 | -2,275 | 665 | -10,379 | 15,716 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,292 | -2,600 | 521 | -10,672 | 15,611 |
| Financing Cash Flow Items | 61.4 | -1.37 | 2 | -7.5 | 4.5 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 516 | -1,215 | -1,519 | -6,716 | -2,960 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,865 | 4,474 | 4,179 | -12,740 | 12,332 |