- ¥4bn
- ¥1bn
- ¥7bn
- 85
- 80
- 50
- 85
Annual cashflow statement for Phil, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 65 | 639 | 222 | 136 | 406 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 64.4 | 84.7 | -51.8 | 74.6 | 10.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,631 | 2,503 | -1,894 | -823 | 1,586 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,439 | 3,291 | -1,663 | -541 | 2,076 |
Capital Expenditures | -43.6 | -8.34 | -7.2 | -132 | -17.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.07 | 2.11 | 30.8 | -366 | 372 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -43.5 | -6.23 | 23.6 | -498 | 354 |
Financing Cash Flow Items | -0.001 | -0.001 | -9.48 | -1.11 | -1.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 559 | -1,158 | -303 | 938 | 243 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,923 | 2,127 | -1,943 | -101 | 2,673 |