024940 — PNPOONGNYUN CO Cashflow Statement
0.000.00%
- KR₩27bn
- KR₩1bn
- KR₩56bn
Annual cashflow statement for PNPOONGNYUN CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,108 | 1,774 | 2,169 | 1,587 | 2,876 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,100 | 3,426 | 349 | 549 | -524 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,365 | -7,135 | -682 | 2,277 | -152 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,467 | -452 | 3,287 | 5,798 | 3,533 |
| Capital Expenditures | -1,443 | -1,226 | -1,446 | -595 | -711 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,739 | 1,962 | -5,900 | -2,630 | -1,410 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,182 | 736 | -7,346 | -3,225 | -2,121 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 3,318 | -271 | -262 | -337 | -282 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,603 | 12.8 | -4,321 | 2,238 | 1,129 |