7358 — Poppins Income Statement
0.000.00%
Annual income statement for Poppins, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 24,749 | 26,258 | 28,893 | 31,690 | 34,409 |
| Cost of Revenue | |||||
| Gross Profit | 5,345 | 5,602 | 5,936 | 6,584 | 7,488 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 23,384 | 25,112 | 27,956 | 30,495 | 32,633 |
| Operating Profit | 1,365 | 1,146 | 937 | 1,195 | 1,776 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,457 | 1,197 | 1,076 | 1,222 | 1,760 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 967 | 824 | 678 | 777 | 1,143 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 967 | 824 | 678 | 777 | 1,143 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 966 | 824 | 677 | 776 | 1,142 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 110 | 96.4 | 85.3 | 104 | 120 |
| Dividends per Share |