Annual income statement for Properst, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 17,689 | 20,015 | 23,301 | 27,839 | 29,465 |
| Cost of Revenue | |||||
| Gross Profit | 3,581 | 4,302 | 4,723 | 5,086 | 5,125 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 15,561 | 17,457 | 20,231 | 24,509 | 26,218 |
| Operating Profit | 2,128 | 2,558 | 3,070 | 3,330 | 3,247 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,692 | 2,100 | 2,610 | 2,822 | 3,056 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,135 | 1,563 | 1,821 | 1,958 | 2,119 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,135 | 1,563 | 1,821 | 1,958 | 1,880 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,135 | 1,562 | 1,820 | 1,957 | 1,879 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 32.6 | 45 | 52.5 | 57.6 | 56.4 |
| Dividends per Share |