PRPH — Prophase Labs Cashflow Statement
0.000.00%
- $15.45m
- $34.37m
- $6.77m
Annual cashflow statement for Prophase Labs, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.13 | 6.27 | 18.5 | -16.8 | -53.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.317 | 11.2 | 9.37 | 5.14 | 14.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.608 | -34.6 | -4.34 | 0.591 | 7.74 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2.59 | -13.6 | 28.6 | -11.9 | -17.5 |
Capital Expenditures | -1.69 | -4.23 | -3.92 | -2.08 | -0.906 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.673 | -15.4 | 1.84 | 0.715 | 3.33 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.02 | -19.7 | -2.08 | -1.37 | 2.42 |
Financing Cash Flow Items | — | — | — | 2.92 | 0.978 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9.99 | 35.1 | -26 | 5.76 | 14.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.38 | 1.84 | 0.451 | -7.5 | -0.931 |