- KR₩62bn
- KR₩49bn
- KR₩11bn
Annual cashflow statement for Protia, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -772 | 1,253 | 463 | 2,442 | 4,471 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,505 | 188 | 115 | -473 | -658 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -146 | -664 | -643 | -970 | -1,274 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,030 | 1,217 | 381 | 1,436 | 3,004 |
| Capital Expenditures | -190 | -166 | -1,725 | -1,174 | -1,125 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,103 | -130 | -5,996 | 1,030 | -1,551 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,294 | -296 | -7,721 | -145 | -2,676 |
| Financing Cash Flow Items | 116 | 50.6 | -349 | 10.2 | -242 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -838 | -56.7 | 6,925 | -123 | -395 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,105 | 810 | -381 | 1,107 | 135 |