950200 — Psomagen Cashflow Statement
0.000.00%
- KR₩61bn
- KR₩60bn
- $41.62m
Annual cashflow statement for Psomagen, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -6.17 | -0.807 | -3.36 | -4.56 | -2.9 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.286 | 0.206 | 0.611 | 1.08 | 2.12 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.74 | -2.66 | 0.898 | 2.24 | -2.26 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4.74 | -0.228 | 1.23 | 2.24 | 0.582 |
| Capital Expenditures | -2.37 | -2.87 | -4.31 | -3.36 | -0.628 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.066 | 0.541 | -5.49 | 1.91 | 2.36 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.3 | -2.33 | -9.8 | -1.45 | 1.73 |
| Financing Cash Flow Items | -0.011 | -0.008 | 0.096 | 0.095 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2.06 | -2.2 | -0.825 | -0.054 | 0.313 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -9.11 | -4.78 | -9.4 | 0.751 | 2.73 |