023900 — Pungguk Ethanol Co Cashflow Statement
0.000.00%
- KR₩113bn
- KR₩122bn
- KR₩156bn
Annual cashflow statement for Pungguk Ethanol Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9,147 | 8,901 | 5,480 | 10,827 | 10,544 |
Depreciation | |||||
Non-Cash Items | 3,647 | 509 | 1,152 | 2,304 | 3,778 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,288 | -6,133 | -9,269 | -1,195 | 1,756 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 18,766 | 11,297 | 5,264 | 20,247 | 25,997 |
Capital Expenditures | -3,781 | -22,714 | -16,498 | -8,650 | -21,029 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5,013 | 19,785 | 12,292 | -630 | -5,340 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,794 | -2,930 | -4,206 | -9,280 | -26,369 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5,402 | -5,055 | -4,629 | -8,704 | 7,531 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,571 | 3,313 | -3,571 | 2,264 | 7,158 |