Annual income statement for Rebase, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 890 | 1,161 | 1,490 | 1,927 | 2,181 |
| Cost of Revenue | |||||
| Gross Profit | 872 | 1,136 | 1,432 | 1,864 | 2,097 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 683 | 905 | 1,155 | 960 | 2,084 |
| Operating Profit | 207 | 255 | 335 | 967 | 97.1 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 207 | 249 | 336 | 492 | 99.5 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 140 | 158 | 229 | 363 | 74.5 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 140 | 158 | 229 | 363 | 74.5 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 140 | 158 | 229 | 363 | 74.5 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 31.1 | 34.5 | 46.5 | 74 | 15 |
| Dividends per Share | |||||
| Special Dividends per Share |