377450 — REFINE Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩157bn
- KR₩38bn
- KR₩66bn
- 81
- 79
- 62
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,410 | 16,067 | 16,881 | 17,685 | 21,683 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 3,675 | 5,630 | 4,974 | 1,263 | 1,595 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 125 | -9,349 | -5,341 | -1,215 | -2,390 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9,934 | 13,232 | 17,622 | 19,129 | 22,433 |
Capital Expenditures | -472 | -1,379 | -2,518 | -23,187 | -6,043 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -584 | 393 | -2,971 | 9,646 | -4,522 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,055 | -987 | -5,489 | -13,540 | -10,565 |
Financing Cash Flow Items | -130 | -65 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -493 | -438 | 81,401 | -14,115 | -2,303 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,385 | 11,807 | 93,534 | -8,526 | 9,565 |