- $940.24m
- $552.64m
- $455.00m
- 52
- 32
- 90
- 59
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -282 | -363 | -521 | -298 | -147 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 30.2 | 116 | 71.7 | 61.5 | 48.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 122 | -56 | 29.4 | 11.8 | 52.7 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Gains / Losses on Investment Securities | |||||
Loss Adjustment | |||||
Change in Reinsurance Receivable | |||||
Change in Reinsurance Payable | |||||
Change in Unearned Premiums | |||||
Cash from Operating Activities | -127 | -287 | -403 | -211 | -33.6 |
Capital Expenditures | -12.1 | -16.1 | -11.2 | -10.1 | -9.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -102 | -98 | 88.1 | -6.5 | -36.3 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -114 | -114 | 76.9 | -16.6 | -45.7 |
Financing Cash Flow Items | -10.9 | — | -10.5 | -3 | -3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 536 | 1,099 | -80.3 | 283 | -4.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 294 | 697 | -407 | 56.1 | -83.4 |