Annual income statement for S&J, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,078 | 1,281 | 1,611 | 1,943 | 2,334 |
| Cost of Revenue | |||||
| Gross Profit | 484 | 628 | 782 | 946 | 1,188 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 826 | 949 | 1,262 | 1,522 | 1,778 |
| Operating Profit | 252 | 332 | 349 | 421 | 556 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 250 | 322 | 319 | 423 | 555 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 224 | 211 | 219 | 309 | 405 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 224 | 211 | 219 | 309 | 405 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 224 | 211 | 219 | 309 | 405 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 41 | 38.6 | 39.9 | 52.4 | 69.3 |
| Dividends per Share |