050760 — S Polytech Co Cashflow Statement
0.000.00%
- KR₩22bn
- KR₩35bn
- KR₩67bn
Annual cashflow statement for S Polytech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 5,295 | -2,839 | -5,476 | 5,025 | -8,792 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,378 | 6,918 | 5,748 | -2,390 | 4,523 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 8,127 | 3,037 | -4,971 | -5,484 | 828 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 20,090 | 11,135 | -504 | 980 | 584 |
| Capital Expenditures | -4,802 | -4,432 | -7,975 | -7,421 | -4,030 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 258 | -362 | -8.63 | -49.3 | -29.7 |
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Cash from Investing Activities | -4,544 | -4,794 | -7,984 | -7,471 | -4,059 |
| Financing Cash Flow Items | 225 | -40 | -684 | -141 | -59 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -15,793 | 310 | 6,926 | -403 | 4,505 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 15.6 | 5,703 | -1,937 | -4,418 | 1,489 |