SHOT — Safety Shot Cashflow Statement
0.000.00%
- $37.93m
- $42.59m
- $0.70m
Annual cashflow statement for Safety Shot, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.29 | -28.1 | -15.6 | -14.8 | -48.4 |
Depreciation | |||||
Non-Cash Items | 3.44 | 20.6 | 8.23 | 5.98 | 19.7 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.043 | -0.251 | 0.941 | -1.49 | 9.22 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -2.73 | -7.57 | -6.38 | -10.1 | -19.1 |
Capital Expenditures | -0.044 | -0.238 | -0.011 | -2.31 | -0.173 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.202 | -12.9 | -2.46 | 1.98 | 0.168 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.246 | -13.1 | -2.47 | -0.33 | -0.005 |
Financing Cash Flow Items | — | 0.071 | -0.001 | -0.7 | 11.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.71 | 28.2 | -0.904 | 12.8 | 15.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.73 | 7.49 | -9.75 | 2.36 | -3.48 |