- ¥33bn
- ¥27bn
- ¥9bn
- 89
- 35
- 87
- 84
Annual income statement for Samco, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 July 31st | 2025 July 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 5,747 | 6,402 | 7,831 | 8,203 | 9,342 |
| Cost of Revenue | |||||
| Gross Profit | 2,932 | 3,190 | 3,869 | 4,193 | 4,669 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 4,757 | 5,031 | 5,972 | 6,186 | 7,000 |
| Operating Profit | 989 | 1,371 | 1,859 | 2,017 | 2,343 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,045 | 1,481 | 1,927 | 2,089 | 2,373 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 756 | 1,053 | 1,366 | 1,472 | 1,697 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 756 | 1,053 | 1,366 | 1,472 | 1,697 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 756 | 1,053 | 1,366 | 1,472 | 1,697 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 94.1 | 131 | 170 | 183 | 211 |
| Dividends per Share |