023000 — SamwonSteel Co Cashflow Statement
0.000.00%
- KR₩94bn
- KR₩75bn
- KR₩344bn
- 58
- 96
- 18
- 62
Annual cashflow statement for SamwonSteel Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,119 | 8,804 | 13,013 | 16,609 | 13,243 |
| Depreciation | |||||
| Non-Cash Items | 5,962 | 5,312 | 8,324 | 5,185 | 4,054 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9,089 | -13,929 | -21,669 | -10,931 | -5,081 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 11,764 | 6,738 | 6,225 | 17,837 | 19,179 |
| Capital Expenditures | -1,279 | -7,366 | -11,477 | -4,013 | -7,193 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -13,158 | 44.4 | 38,773 | -24,460 | -17,239 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -14,437 | -7,321 | 27,295 | -28,472 | -24,432 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,639 | -4,173 | -4,173 | -4,173 | -4,371 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -12,340 | -4,763 | 28,024 | -14,798 | -9,587 |