023000 — SamwonSteel Co Cashflow Statement
0.000.00%
- KR₩93bn
- KR₩22bn
- KR₩359bn
Annual cashflow statement for SamwonSteel Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,804 | 13,013 | 16,609 | 13,243 | 10,702 |
| Depreciation | |||||
| Non-Cash Items | 5,312 | 8,324 | 5,185 | 4,054 | 5,822 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13,929 | -21,669 | -10,931 | -5,081 | 10,161 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,738 | 6,225 | 17,837 | 19,179 | 33,322 |
| Capital Expenditures | -7,366 | -11,477 | -4,013 | -7,193 | -17,830 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 44.4 | 38,773 | -24,460 | -17,239 | -16,578 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,321 | 27,295 | -28,472 | -24,432 | -34,407 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,173 | -4,173 | -4,173 | -4,371 | -4,371 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,763 | 28,024 | -14,798 | -9,587 | -5,489 |