036670 — Samyang KCI Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsConservativeMicro CapContrarian

Annual cashflow statement for Samyang KCI, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	10,615	10,155	17,816	11,000	14,713
Depreciation
Amortisation
Non-Cash Items	3,241	2,899	4,324	-410	686
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-6,607	-8,425	-12,920	4,291	4,351
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	9,979	7,687	13,003	19,104	24,301
Capital Expenditures	-7,443	-6,102	-7,816	-5,058	-1,202
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	1,147	-1,026	-993	-11,625	-2,951
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-6,296	-7,127	-8,809	-16,682	-4,153
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	-4,263	-3,273	2,733	-7,786	-2,894
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-792	-2,717	7,012	-5,173	18,049