041650 — Sangsin Brake Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsBalancedMicro CapValue Trap

Annual cashflow statement for Sangsin Brake, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-2,323	10,375	864	14,174	17,389
Depreciation
Amortisation
Non-Cash Items	17,878	15,293	26,407	22,925	20,083
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-18,542	-26,855	-57,867	-34,655	-34,892
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	18,954	20,457	-7,159	27,010	25,149
Capital Expenditures	-17,923	-23,850	-28,249	-25,004	-9,662
Purchase of Fixed Assets
Other Investing Cash Flow Items	-5,740	-6,071	8,786	2,971	-11,830
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	-23,663	-29,921	-19,463	-22,033	-21,492
Financing Cash Flow Items	—	-836	—	—	—
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	1,848	9,252	30,739	-9,666	-19,295
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-4,051	2,561	3,266	-4,560	-14,305