188260 — Sanigen Co Cashflow Statement
0.000.00%
- KR₩19bn
- KR₩17bn
- KR₩24bn
Annual cashflow statement for Sanigen Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,593 | -4,281 | -4,065 | -8,775 | -5,070 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 946 | 2,267 | 780 | 814 | 580 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 507 | -1,177 | -740 | 3,227 | -1,905 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -610 | -2,588 | -3,213 | -3,775 | -5,440 |
Capital Expenditures | -852 | -423 | -3,481 | -274 | -333 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -48.8 | -86.5 | -82.1 | 1,305 | 9,705 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -901 | -510 | -3,563 | 1,031 | 9,372 |
Financing Cash Flow Items | -3.46 | -2.15 | — | 1,438 | -2.75 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -183 | 12,249 | 539 | 1,674 | -878 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,695 | 9,154 | -6,243 | -1,070 | 3,053 |