188260 — Sanigen Co Cashflow Statement
0.000.00%
- KR₩15bn
- KR₩15bn
- KR₩24bn
Annual cashflow statement for Sanigen Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | — | — | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2,593 | -4,281 | -4,065 | -8,775 | -5,070 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 946 | 2,267 | 780 | 814 | 580 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 507 | -1,177 | -740 | 3,227 | -1,905 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -610 | -2,588 | -3,213 | -3,775 | -5,440 |
| Capital Expenditures | -852 | -423 | -3,481 | -274 | -333 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -48.8 | -86.5 | -82.1 | 1,305 | 9,705 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -901 | -510 | -3,563 | 1,031 | 9,372 |
| Financing Cash Flow Items | -3.46 | -2.15 | — | 1,438 | -2.75 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -183 | 12,249 | 539 | 1,674 | -878 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,695 | 9,154 | -6,243 | -1,070 | 3,053 |