143240 — Saramin Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩196bn
- KR₩150bn
- KR₩132bn
- 76
- 73
- 52
- 80
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 25,461 | 21,620 | 31,822 | 29,267 | 18,618 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,425 | 2,770 | 7,564 | 11,334 | 6,688 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,453 | -5,969 | 1,308 | -6,443 | -8,634 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 29,259 | 21,650 | 44,044 | 37,467 | 20,892 |
Capital Expenditures | -3,862 | -2,545 | -1,207 | -3,029 | -1,583 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -26,660 | -5,061 | -46,475 | -9,519 | -6,957 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,522 | -7,605 | -47,682 | -12,548 | -8,540 |
Financing Cash Flow Items | — | -107 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,409 | -6,608 | 1,756 | -17,068 | -13,980 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,672 | 7,369 | -1,860 | 7,841 | -1,631 |