396300 — SeA Mechanics Co Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsSpeculativeMicro CapSucker Stock

Annual cashflow statement for SeA Mechanics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	4,254	6,201	3,828	6,352	2,545
Depreciation
Amortisation
Non-Cash Items	1,404	554	-366	-2,955	-225
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-1,196	985	-2,256	-481	-3,650
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	6,778	10,618	4,789	7,606	3,884
Capital Expenditures	-3,733	-13,111	-14,531	-27,877	-6,884
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-3,081	8,571	-79.5	-4,548	-6,111
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-6,815	-4,540	-14,611	-32,424	-12,995
Financing Cash Flow Items	-40	33.5	39.5	-55	-30
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-7,240	533	20,370	17,188	27,294
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-7,401	6,611	10,548	-7,647	18,185