107600 — Sebitchem Co Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsHighly SpeculativeSmall CapSucker Stock

Annual cashflow statement for Sebitchem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	4,423	7,701	-1,175	-10,706	-18,047
Depreciation
Amortisation
Non-Cash Items	1,430	3,470	-424	5,702	9,898
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-4,187	-8,008	3,236	2,682	-8,446
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	2,734	4,337	2,954	1,019	-12,626
Capital Expenditures	-2,734	-9,877	-26,817	-26,108	-654
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-1,923	-549	-14,769	20,151	1,299
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-4,657	-10,426	-41,586	-5,957	645
Financing Cash Flow Items	-176	—	—	—	—
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	2,540	50,830	10,945	5,301	4,307
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	617	44,741	-27,688	450	-7,545