107600 — Sebitchem Co Cashflow Statement
0.000.00%
- KR₩188bn
- KR₩201bn
- KR₩30bn
Annual cashflow statement for Sebitchem Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,131 | 4,423 | 7,701 | -1,175 | -10,706 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 730 | 1,430 | 3,470 | -424 | 5,702 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 28.9 | -4,187 | -8,008 | 3,236 | 2,682 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,790 | 2,734 | 4,337 | 2,954 | 1,019 |
| Capital Expenditures | -1,186 | -2,734 | -9,877 | -26,817 | -26,108 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 110 | -1,923 | -549 | -14,769 | 20,151 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,076 | -4,657 | -10,426 | -41,586 | -5,957 |
| Financing Cash Flow Items | -87.9 | -176 | — | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -607 | 2,540 | 50,830 | 10,945 | 5,301 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,107 | 617 | 44,741 | -27,688 | 450 |