REG - Seed Capital Sltns. - Annual Financial Report
29/11/2023 15:45
For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20231129:nRSc1090Va&default-theme=true
RNS Number : 1090V Seed Capital Solutions PLC 29 November 2023
29 November 2023 SEED CAPITAL
SOLUTIONS PLC
("Seed Capital", "SCSP" or the "Company")
Annual Financial Report
Seed Capital Solutions plc (LON: SCSP), a Company formed for the purpose of
acquiring a business or businesses operating in market sectors that can
display strong ESG credentials, is pleased to announce its audited annual
financial results for the financial year ended 30 June 2023.
The Company was incorporated on 18 December 2017. As at the date of
preparation of these accounts, the Company does not have any current
operations / principal activities, no products are sold or services performed
by the Company, the Company does not operate or compete in any specific
market, and the Company has no subsidiaries. The Company has been formed for
the purpose of acquiring a business or businesses operating in market sectors
that display strong environmental, social and governance ("ESG") credentials,
thereby benefitting from the current trend of superior performance aligned
with increased investor appetite. The Company is not geographically focused on
any one or specific country or region, but rather opportunity focused hence
any potential acquisition opportunities will not be limited by jurisdiction or
geography.
As the Company has yet to commence any commercial activities, its key
performance indicators are limited to cash balances and expenses incurred,
measured as loss before taxation as follows in £ (GBP):
As restated
30 June
2023 30 June 2022
Cash Balances
517,279
43,462
Loss Before
Taxation
(174,781)
(123,070)
The Board continued to review a number of potential acquisition opportunities
across the sector but none of which met the necessary criteria for selection
as at the end of the year.
FOR FURTHER INFORMATION, PLEASE CONTACT:
Seed Capital Solutions plc Tel: +44 (0)1535 647 479
Chairman Damion Greef
Brand Communications Tel: +44 (0) 7976 431608
Public & Investor Relations
Alan Green
ABOUT SEED CAPITAL SOLUTIONS PLC
Seed Capital Solutions Plc (LON: SCSP) has been formed for the purpose of
acquiring a business or businesses operating in market sectors that can
display strong ESG credentials, thereby benefitting from the current trend of
superior performance and increased investor appetite.
Seed Capital Solutions plc
Company reference number: 11115718
Financial statements
for the year ended
30 June 2023
Contents Page
Company information
2
Chairman's statement
3
CEO Statement and Strategic
report
4-6
Directors' report
7-8
Statement of directors'
responsibilities
9
Independent auditor's
report
10-14
Statement of Comprehensive
Income
15
Statement of Financial
Position
16
Statement of changes in equity
17
Statement of cash-flows
18
Notes to the accounts
19 - 29
Company Information
Directors
Damion Greef - Chairman
Mike Hirschfield - NED
John Zorbas - CEO
Segar Karupiah - CFO
Registered number
11115718
Registered office
80 Cheapside
London
EC2V 6EE
Auditors
Haysmacintyre LLP
10 Queen St Place
London
EC4R 1AG
Solicitors
Hill Dickinson LLP
The Broadgate Tower
20 Princess Street
London EC2A 2EW
Company Secretary
Kitwell Administration Limited
High Turnshaw Farm
Pickles Hill
Oldfield
BD22 0RY
Registrar
Avenir Registrars Limited
5 St John's Lane
London EC2 4BH
Seed Capital Solutions plc
Chairman's Statement
for the Year Ended 30 June 2023
I am delighted to present the first Financial Statements of Seed Capital
Solutions plc ("the Company") since admission to Standard Listing on the
London Stock Exchange in April 2023.
I am pleased to welcome John Zorbas to the Board as CEO to lead the process of
identifying potential acquisition opportunities, and Segar Karupiah as CFO.
I thank Derek Ward for his contribution during the process of bringing the
Company to market.
The Company was formed for the purpose of acquiring a business or businesses
operating in market sectors that can display strong ESG credentials, thereby
benefitting from the current trend of superior performance aligned with
increased investor appetite.
The Directors consider that businesses with a strong ESG impact and a proven
commitment to maintaining and improving their ESG credentials are more likely
to perform well and will be more likely to attract consumer and investor
attention (possibly attracting a lower cost of capital), thereby helping to
safeguard the business' long-term future and growth. We believe that such a
business is more likely to succeed in the short, medium and long term as they
are likely to be more attractive not only to consumers and investors but also
to relevant governmental and regulatory authorities, each of which is likely
to significantly influence the opportunity for top and bottom-line growth.
There also exists a distinct relationship between ESG performance and
workplace sentiment and motivation, which again, supports enhanced attraction,
retention and performance of employees, thereby reducing risk.
Therefore, John will target socially conscious technology-based organisations
which are capable of generating sustainable long-term growth for investors.
His initial focus will be to identify opportunities to acquire companies with
undervalued or pre-commercialisation technologies, or current
commercialisation technologies which, when applied, produce cost savings or
revenue enhancement for customers. These commercial advantages could offer
market and sector beating performance potential whilst fulfilling the
Company's ESG assessment criteria.
I look forward to updating shareholders on progress in the future.
Damion Greef
Chairman
24 November 2023
Seed Capital Solutions plc
CEO Statement and
Strategic Report for the Year Ended 30 June 2023
The directors present the CEO Statement and Strategic Report of Seed Capital
Solutions plc ("the Company") for the year ended 30 June 2023.
Review of business and analysis using Key Performance Indicators
The Company was incorporated on 18 December 2017. As at the date of
preparation of these accounts, the Company does not have any current
operations / principal activities, no products are sold or services performed
by the Company, the Company does not operate or compete in any specific
market, and the Company has no subsidiaries. The Company has been formed for
the purpose of acquiring a business or businesses operating in market sectors
that display strong environmental, social and governance ("ESG") credentials,
thereby benefitting from the current trend of superior performance aligned
with increased investor appetite. The Company is not geographically focused on
any one or specific country or region, but rather opportunity focused hence
any potential acquisition opportunities will not be limited by jurisdiction or
geography.
As the Company has yet to commence any commercial activities, its key
performance indicators are limited to cash balances and expenses incurred,
measured as loss before taxation as follows:
As restated
30 June 2023 30 June 2022
£
£
Cash balances 517,279 43,462
Loss before taxation (174,781) (123,070)
Future Developments
The Company was Admitted to the Standard Listing of the London Stock Exchange
on 11 April 2023. The Directors are now targeting socially conscious
technology-based organisations which are capable of generating sustainable
long-term growth for investors. The Company's initial focus will be to
identify opportunities to acquire companies with undervalued or
pre-commercialisation technologies, or current commercialisation technologies
which, when applied, produce cost savings or revenue enhancement for
customers. These commercial advantages could offer market and sector beating
performance potential whilst fulfilling the Company's ESG assessment criteria.
Section 172(1) statement
This section serves as our Section 172 statement in compliance with the
Companies Act 2006. Section 172 (1) (a) to (f) of the Act requires the
Directors to have regard to the interests of our wider stakeholders when
making key decisions across a range of areas. We identify our stakeholders as
our employees (at this stage there are none), our customers (at this stage
there are none), our suppliers, our communities / environment, our
shareholders and government and regulators. In the paragraphs below we
identify the interests of our stakeholders and our desire to ensure we act
fairly, with a reputation for high standards of business conduct, and the
long-term consequences of the decisions we take, underpin the way in which we
operate.
Our suppliers:
It is key that we engage with our service providers to ensure we maintain high
standards of our carefully selected service providers.
Our communities/environment:
The Company is committed to building positive relations with the communities
in which we operate. We also have a responsibility to work to reduce our
impact on the environment and engage with stakeholders to discuss how everyone
can move towards a more sustainable business model.
Our stakeholders:
We create value for our stakeholders by generating strong and sustainable
results. The Directors engage through regular meetings and regular operational
and financial performance updates. The key topics of engagement are strategy,
financial performance, governance and investments.
Government and regulators:
It is important we engage with governments and regulators to ensure compliance
with local laws and regulations. The Directors engage through regular
communication and engagement with authorities, as necessary.
Non-financial information
The Company has no business activities and so the only non-financial key
performance indicators relate to progress on the identification and assessment
of potential targets. The Company is a low energy user and so is exempt from
the Streamlined Energy and Carbon Reporting reporting requirements. Once an
acquisition has been completed the Board will review the activities of the
enlarged group and will consider reporting on environmental issues, human
rights and anti-corruption and anti-bribery matters.
Principal risks and uncertainties
The Company's primary risk is that it may not be able to identify suitable
investment opportunities or there is no guarantee that the Company will be
able to secure an acquisition on commercially acceptable terms, and the
Company may incur costs in conducting due diligence into potential investment
opportunities that may not result in an investment being made. The directors
believe that their broad collective experience, together with their extensive
network of contacts will assist them in identifying, evaluating, and funding
suitable acquisition opportunities.
It may be necessary to raise additional funds in the future by a further issue
of new Ordinary Shares or by other means. However, the ability to fund
future investments and overheads as well as the ability of any acquisition to
return suitable profit cannot be guaranteed.
The Company also has exposure to other risk areas as below:
Liquidity risk
The Company's policy is to ensure continuity through effective management of
its current assets and liabilities. The Company has access to funds raised as
part of the IPO to ensure that the Company has sufficient resources available
to support its current operations.
Interest rate risk
The Company has no interest-bearing assets or interest-bearing liabilities and
therefore has no exposure to interest rate risk.
Foreign currency risk
The Company has no current exposure to foreign currency risk, however, the
Company's growth prospects including trading activity may expose the Company
to foreign currency risk in the future.
Credit risk
The Company's credit risk is attributable to cash and cash equivalents and
other receivables. Cash is deposited with a reputable bank with high credit
rating. The maximum credit risk relating to cash and cash equivalents and
other receivables is equal to their carrying value.
Corporate governance
The Company is not required to comply with the UK Corporate Governance Code,
which is applicable to all companies whose securities are admitted to trading
to the premium segment of the Official List. Nevertheless, the Directors are
committed to maintaining high standards of corporate governance and propose,
so far as is practicable given the Company's size and nature, to voluntarily
adopt and comply with the certain aspects of the Quoted Companies Alliance
(QCA) Code. The Board considers that, due to the size and current activities
of the Company, its current composition and structure is appropriate to
maintain effective oversight of the Company's activities.
The structure of the Board will be reviewed as and when the activities of the
Company progress to a sufficient size and complexity to require additional
independent oversight. It is intended that additional Directors will be
appointed in the near future once prospective acquisitions have been
identified and that independence will be one of the factors taken into account
at such time.
Following completion of an acquisition, the Company plans on appointing more
directors (including more independent directors) and the Directors will
establish suitable remuneration, nomination and audit committees at the time
of completion of an acquisition. While the Company is in its current phase
of identifying potential acquisition targets the functions of these committees
are undertaken by the full Board of directors. The Company will adopt further
provisions of the QCA Code as relevant when an acquisition has been completed.
When such adoption occurs, this will be duly notified to the Shareholders and
announced accordingly.
Following the completion of an acquisition the Company will re-evaluate its
corporate governance policies and procedures in line with the size and
operations of the enlarged Group.
This report was approved by the Board and signed on its behalf on 24 November
2023.
By order of the Board.
80 Cheapside,
London, EC2V 6EE
John Zorbas
Director
Seed Capital Solutions plc
Directors' Report for the Year Ended 30 June 2023
The directors present the report and accounts of Seed Capital Solutions plc
("the Company") for the year ended 30 June 2023.
Directors' of the company
The directors, who held office during the period, were as follows:
Mike Hirschfield
Damion Greef
Derek Ward (resigned 2 May 2023)
John Zorbas (appointed 2 May 2023)
Segar Karupiah (appointed 5 June 2023)
Principal activities and review of the business
The Company has been incorporated to act as a special purpose acquisition
vehicle. The Company listed on the London Stock Exchange on 11 April 2023
and is now seeking an appropriate acquisition. It does not have any current
business activities.
Results and dividends
The loss for the year after taxation amounted to £174,781 (18-month period
ended 30 June 2022 (as restated): £123,070). The directors do not recommend
the payment of a dividend (2022: £nil).
Political contributions
The company did not make any political contributions in the year ended on 30
June 2023 (18-month period ended 30 June 2022: £Nil).
Prior year adjustment
Refer Note 11 to the financial statements for details of prior year
adjustment.
Comparative Information
The statement of comprehensive income figures for the current year are those
for the 12-month period to 30 June 2023 and the comparative period represents
the 18-month period to 30 June 2022, as such the results are not directly
comparable.
Post balance sheet events
Refer Note 14 to the financial statements for events after the reporting date.
Streamlined Energy and Carbon Reporting (SECR)
The Company is a low energy user and as such is exempt from reporting under
these regulations.
Going concern
On 23 March 2023 the Company allotted conditionally on Admission (which
occurred on 11 April 2023) 129,406,000 new ordinary shares of £0.0025 each at
£0.0075 per share to raise £970,545 gross of expenses. The Company has
prepared cash projections for the period to 30 June 2025 which indicate that
the Company will have sufficient funds for the foreseeable future. The
Company has minimal ongoing overheads so the key variable factor will be the
costs to be incurred on undertaking commercial, legal and financial due
diligence on potential acquisition targets. The members of the Board have
considerable experience in these matters and will undertake an internal review
of targets to screen out unsuitable targets before engaging suitable advisors
and incurring due diligence costs. The financial projections include an
estimate of potential due diligence costs incurred during the review period.
On the basis of their assessment set out above, the Directors believe it is
appropriate to prepare the financial statements on a going concern basis.
Disclosure of information to the auditor
Each director has taken steps that they ought to have taken as a director in
order to make themselves aware of any relevant audit information and to
establish that the company's auditor is aware of that information. The
directors confirm that there is no relevant information that they know of and
of which they know the auditor is unaware.
Auditor
The auditor, Haysmacintyre LLP, will be proposed for reappointment in
accordance with section 485 of the Companies Act 2006.
The Directors confirm that:
· so far as each Director is aware, there is no relevant audit
information of which the Company's auditor is unaware; and
· the directors have taken all the steps that they ought to have
taken as Directors in order to make themselves aware of any relevant audit
information and to establish that the Company's auditor is aware of that
information.
This report was approved by the Board and signed on its behalf on 24 November
2023.
By order of the
Board.
80 Cheapside,
London, EC2V 6EE
John Zorbas
Director
Seed Capital Solutions plc
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the
Directors' Report and the financial statements in accordance with applicable
law and regulations.
Company law requires the directors to prepare financial statements for each
financial year. Under that law, the directors have elected to prepare the
financial statements in accordance with International Financial Reporting
Standards (''IFRSs''). Under company law, the directors must not approve the
financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the company and of the profit or loss of the
company for that period.
In preparing these financial statements, the directors are required to:
· select suitable accounting policies and then apply them
consistently;
· make judgments and accounting estimates that are reasonable and
prudent;
· state whether applicable Accounting Standards have been followed,
subject to any material departures disclosed and explained in the financial
statements;
· prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the company will continue in
business.
The directors are responsible for keeping adequate accounting records that are
sufficient to show and explain the company's transactions and disclose with
reasonable accuracy at any time the financial position of the company and
enable them to ensure that the financial statements comply with the Companies
Act 2006. They are also responsible for safeguarding the assets of the company
and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities.
Independent auditor's report to the members of Seed Capital Solutions Plc
Opinion
We have audited the financial statements of Seed Capital Solutions Plc (the
'Company') for the year ended 30 June 2023 which comprise the Statement of
comprehensive income, the Statement of Financial Position, the Statement of
changes in equity, the Statement of cash flows and notes to the financial
statements, including a summary of significant accounting policies. The
financial reporting framework that has been applied in their preparation is
applicable law and UK adopted International Financial Reporting Standards
('IFRS').
In our opinion, the financial statements:
• give a true and fair view of the state of the Company's affairs as at 30
June 2023 and of its loss for the year then ended;
• have been properly prepared in accordance with UK adopted international
accounting standards; and
• have been prepared in accordance with the requirements of the Companies
Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing
(UK) (ISAs (UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities for the
audit of the financial statements section of our report. We are independent of
the Company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC's Ethical
Standard as applied to listed entities, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
An overview of the scope of our audit
As part of designing our audit, we determined materiality and assessed the
risks of material misstatement in the financial statements. In particular, we
looked at where the directors made subjective judgements, for example in
respect of significant accounting estimates that involved making assumptions
and considering future events that are inherently uncertain. As in all of our
audits, we also addressed the risk of management override of controls,
including evaluating whether there was evidence of bias by the directors that
represented a risk of material misstatement due to fraud. We tailored the
scope of our audit to ensure that we performed enough work to be able to give
an opinion on the financial statements as a whole, taking into account the
structure of the Company, the accounting processes and the industry in which
it operates. Our audit consisted principally of substantive tests of detail as
this was deemed the most efficient and effective way of amassing sufficient
reliable audit evidence.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those
which had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.
Key Audit Matter How our scope addressed this matter
Management override of controls · We have considered and reviewed all areas requiring judgement or
estimates in order to assess the appropriateness of the judgements and
estimates made by management;
The risk of misappropriation of assets and the risks of misrepresentation of
financial information.
· In addition to audit procedures, we made inquiries of management
to understand their risk assessment procedures and if they consider any other
areas which may be susceptible to risk of material misstatement due to fraud.
No other risks of material misstatement due to fraud were noted; and
· We have reviewed journal entries made as part of the year-end
financial reporting process and those made in the year.
Other receivables We performed the below procedures so as to satisfy ourselves of the
recoverability of other receivables:
The other receivables of £295,125 relates to share subscription money for
shares issued upon IPO. The risk is that these receivables are irrecoverable · Challenged management about the recoverability of the said amount
leading to overstatement of assets and understatement of loss for the year. and obtained a confirmation directly from the Company's brokers confirming
they are holding £220,125 of the funds and these were received by the Company
post year end on 7 November 2023;
· Reviewed the Company's correspondence with their lawyers
pertaining to the balance £75,000 which is overdue and challenged management
on the recoverability by checking on the efforts made by management to recover
the overdue amount from the investor and correspondence with brokers.
Going concern basis of accounting We have performed a detailed review and assessment of the cash flow
position/forecasts of the Company. We scrutinised and discussed the
assumptions made with management.
The risk of inappropriate use of the going concern assumption based on the
primary risk that suitable investment opportunities may not be available and
that the costs incurred in conducting due diligence may not be recoverable. Our work included, but was not restricted to:
· Obtaining and reviewing the cash flow forecasts provide by
management for the period to 30 June 2025;
The directors have set out their assessment in relation to going concern in
note 2 to the financial statements. · Checking the mathematical accuracy of the cash flow forecasts;
· Reviewing the cash flow forecasts in light of our understanding
of the business to identify and challenge the key assumptions therein, to
assess the level of cash headroom, to stress test and reverse stress test the
forecasts and therefore the headroom on maintaining a positive cash balance
and plausible downside scenarios; and
· Review of the disclosures within the financial statements to
assess whether they accurately reflect managements' assessment of going
concern including any uncertainties.
Share options (warrant) valuation Our procedures involved:
The Company has issued warrants during the year. Due to the inherent · Reviewing management's warrant valuation calculations to ensure
uncertainty involved in calculating the fair value of the share options at the mathematical accuracy;
grant date, this is considered a key audit matter.
· Challenging the assumptions and inputs in determining the fair
value of the warrants on grant; and
Refer to note 9 in the financial statements for the disclosures relating to · Reviewing management assessment and critically evaluating whether
share options. these are in line with the applicable accounting standard IFRS 2.
Our application of materiality
We apply the concept of materiality both in planning and performing our audit,
in evaluating the effect of misstatements. We consider materiality to be the
magnitude by which misstatements, including omissions, could influence the
economic decisions of reasonable users that are taken based on the financial
statements. Importantly, misstatements below these levels will not necessarily
be evaluated as immaterial as we also take into account the nature of
identified misstatements, and the particular circumstances of their
occurrence, when evaluating their effect on the financial statements as a
whole.
We consider total shareholders' equity to be the financial metric of most
interest to shareholders and other users of the financial statements.
Accordingly, we used total shareholders' equity as the basis of setting
planning materiality.
Materiality for the financial statements as a whole was set at £14,000,
determined by reference to 2% of total equity, which we considered was within
a suitable range for calculating materiality using total equity as the
benchmark.
Performance materiality is the application of materiality at the individual
account or balance level set at an amount to reduce to an appropriately low
level the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality for the financial statements as a whole.
Performance materiality for the Company was subsequently reassessed and set at
£7,000.
We agreed with those charged with governance that we would report all
individual audit differences identified during the course of our audit in
excess of £700. We also agreed to report differences below these thresholds
that, in our view, warranted reporting on qualitative grounds.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate.
Our evaluation of the director's assessment of the entity's ability to
continue to adopt the going concern basis of accounting included consideration
of the inherent risks to the Company's business model and reviewed the
directors' assessment of how those risks affect the Company's financial
resources or ability to continue operations over the going concern period. We
considered the likely cash inflows and cash outflows over the going concern
period and assessed the risk that the Company would be unable to meet its
liabilities as they fall due. We scrutinised the reasonableness of assumptions
applied to the cash flow forecasts and sensitized such forecasts against
various scenarios. We reviewed management going concern paper and also
considered post balance sheet date performance and other wider factors in
concluding our assessment.
Based on the work we have performed, we have not identified any material
uncertainties relating to events or conditions that, individually or
collectively, may cast significant doubt on the Company's ability to continue
as a going concern for a period to 30 June 2025.
Our responsibilities and the responsibilities of the directors with respect to
going concern are described in the relevant sections of this
report. However, because not all future events or conditions can be
predicted, this statement is not a guarantee as to the Company's ability to
continue as a going concern.
Other information
The directors are responsible for the other information. The other information
comprises the information included in the annual report, other than the
financial statements and our auditor's report thereon. Our opinion on the
financial statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express any form
of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility
is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our
knowledge obtained in the audit or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstatement of the
other information. If, based on the work we have performed, we conclude that
there is a material misstatement of this other information, we are required to
report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• the information given in the strategic report and the directors' report
for the financial year for which the financial statements are prepared is
consistent with the financial statements; and
• the strategic report and the directors' report have been prepared in
accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its
environment obtained in the course of the audit, we have not identified
material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to
which the Companies Act
2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the company, or returns
adequate for our audit have not been received from branches not visited by us;
or
• the company financial statements are not in agreement with the accounting
records and returns; or
• certain disclosures of directors' remuneration specified by law are not
made; or
• we have not received all the information and explanations we require for
our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out
on page 9, the directors are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and
for such internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for
assessing the company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the company or
to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of
detecting irregularities, including fraud is detailed below:
Explanation as to what extent the audit was considered capable of detecting
irregularities, including fraud
Based on our understanding of the company and industry, we identified that the
principal risks of non-compliance with laws and regulations related to
regulatory requirements for the company and trade regulations, and we
considered the extent to which non-compliance might have a material effect on
the financial statements. We also considered those laws and regulations that
have a direct impact on the preparation of the financial statements such as
the Companies Act 2006, income tax and payroll tax.
We evaluated management's incentives and opportunities for fraudulent
manipulation of the financial statements (including the risk of override of
controls) and determined that the principal risks were related to posting
inappropriate journal entries to revenue and management bias in accounting
estimates. Audit procedures performed by the engagement team included:
§ Discussions with management including consideration of known or suspected
instances of non-compliance with laws and regulation and fraud;
§ Evaluating management's controls designed to prevent and detect
irregularities;
§ Identifying and testing accounting journal entries, in particular those
journal entries which exhibited the characteristics we had identified as
possible indicators of irregularities; and
§ Challenging assumptions and judgements made by management in their critical
accounting estimates.
Because of the inherent limitations of an audit, there is a risk that we will
not detect all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with regulation.
This risk increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances of
non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial
statements is located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities
(http://www.frc.org.uk/auditorsresponsibilities) . This description forms part
of our auditor's report.
Use of our report
This report is made solely to the company's members, as a body, in accordance
with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the company's members those matters we
are required to state to them in an Auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company's members as a
body, for our audit work, for this report, or for the opinions we have formed.
Ian Cliffe (Senior Statutory Auditor)
10 Queen
Street Place
For and on behalf of Haysmacintyre LLP, Statutory Auditors
London
EC4R 1AG
24 November
2023
Statement of Comprehensive Income
For the year ended 30 June 2023
As restated
Year 18 months
ended ended
30 June
2023 30 June 2022
Note
£ £
Administrative
expenses
(152,334) (123,070)
Share based payments charge
9
(22,447) -
_______ _______
Operating
loss
3 (174,781)
(123,070)
_______ _______
Loss on ordinary activities
before
taxation
(174,781) (123,070)
Taxation
5
- -
_______ _______
Loss on ordinary activities
after
taxation
10 (174,781)
(123,070)
_______ _______
Other comprehensive
income/(loss)
- -
_______ _______
Total comprehensive loss for the year/period
(174,781) (123,070)
_______ _______
Basic and diluted loss per share (pence)
6 (0.23)p
(0.32)p
All amounts relate to continuing operations.
The notes on pages 19 to 29 form part of these financial statements.
Statement of Financial Position
As at 30 June 2023
As restated
30 June 2023 30 June 2022
Note
£ £
Current assets
Trade and other
receivables
7
305,661
-
Cash at bank and in hand
517,279 43,462
_______ _______
822,940
43,462
Payables: amounts falling due
within one
year
8
(100,543)
(61,572)
_______ _______
Net current assets / (liabilities)
722,397
(18,110)
_______ _______
Total assets less current liabilities 722,397 (18,110)
_______ _______
Net assets /
(liabilities)
722,397
(18,110)
_______ _______
Capital and reserves
Called up share
capital
9
463,515 110,000
Share premium
539,326
-
Share based payments
reserve
9
22,447 -
Profit and loss
account
10
(302,891)
(128,110)
_______ _______
Shareholders' funds / (deficit)
722,397
(18,110)
_______ _______
Approved and authorised for issue by the Board of Directors on 24 November
2023
………………………………..
Damion Greef
Director
Statement of changes in equity
For the year ended 30 June 2023
Share capital Share premium Share based payments Profit and Loss account Total equity
£ £ £ £ £
At 1 January 2021 1 - - (5,040) (5,039)
Issue of share capital 109,999 - - - 109,999
Loss for the period - (104,079)
- - (104,079)
At 30 June 2022 (as previously reported) 110,000 (109,119) 881
- -
Prior year adjustment - - - (18,991) (18,991)
At 30 June 2022 (as restated) 110,000 - - (128,110) (18,110)
Issue of share capital 353,515 647,031 - - 1,000,546
Costs of share issue - (107,705) - - (107,705)
Share based payments - - 22,447 - 22,447
Loss for the year - - (174,781) (174,781)
At 30 June 2023 463,515 539,326 22,447 (302,891) 722,397
Statement of cash-flows
For the year ended 30 June 2023
As restated
Year ended 30 June 2022 18 months ended 30 June 2022
£ £
Cash flows from operating activities: Note
Net loss for the reporting period 10 (174,781) (123,070)
Adjustments for:
Share based payments charge 9 22,447 -
Change in prepayments 7 (10,536) -
Change in accruals 8 35,338 20,491
Cash flow from operating activities before changes in working capital (127,532) (102,579)
Changes in working capital:
Increase in trade and other receivables 7 (295,125) -
(Decrease) / increase in trade and other payables 8 3,633 35,921
Net cash used in operating activities (419,024) (66,658)
Issue of shares for cash 9 1,000,545 109,999
Share issue costs on IPO 9 (107,704) -
Net cash from financing activities 892,841 109,999
Increase in cash and cash equivalents 473,817 43,341
Cash and cash equivalents at the beginning of the year 43,462 121
Total cash and cash equivalents 517,279 43,462
1. Authorisation of financial statements and statements of
compliance with IFRS
Seed Capital Solutions plc (the "Company") is a public Company limited by
shares and incorporated in the United Kingdom.
These financial statements were prepared in accordance with International
Financial Reporting Standards and in accordance with applicable accounting
standards.
The Company's financial statements are presented in Sterling and all values
are rounded to the nearest pound except when otherwise indicated.
The financial statements were approved and authorised for issue by the Board
on 24 November 2023
The principal accounting policies adopted are set out below.
2. Significant accounting policies
Basis of preparation
The financial statements have been prepared in accordance with International
Financial Reporting Standards and its interpretations adopted by the UK
("adopted IFRS's") and on the historical cost basis. Historical cost is
generally based on the fair value of consideration given in exchange for
assets.
The financial statements have been prepared under the historical cost
convention unless otherwise specified within these accounting policies and in
accordance with International Financial Reporting Standards 'IFRS' and the
Companies Act 2006.
The figures for the current year are those for the 12-month period to 30 June
2023 and the comparative period represents the 18-month period to 30 June
2022, as such the results are not directly comparable. The Accounting
Reference Date was changed to 30 June last year so that the most up-to-date
figures possible are available to shareholders for inclusion in the Prospectus
prepared for the Admission of the Company's shares to trading on the London
Stock Exchange which occurred on 11 April 2023. There were no trading
activities in either period and so the Board believes that this does not cause
any unnecessary distortion to readers of the accounts.
The preparation of financial statements in conformity with IFRS requires
management to make judgments, estimates and assumptions that affect the
application of policies and reported amounts of assets, liabilities, income
and expenses. The estimates and associated assumptions are based on
historical experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the basis of
making the judgments about carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from
these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the year in which the
estimate is revised if the revision affects only that year or in the year of
revision and future years if the revision affects both current and future
years.
New standards, amendments and interpretations in issue but not yet effective
and not applied in these financial statements
Periods starting on or after 1 January 2023
· Classification of Liabilities as Current or Non-current
(Amendment to IAS 1) - clarifies that the classification of liabilities as
current or non-current should be based on rights that exist at the end of the
reporting period.
· Disclosure of Accounting Policies (Amendments to IAS 1
and IFRS Practice Statement 2) - Changes requirements from disclosing
"significant" to "material" accounting policies and provides explanations and
guidance on how to identify material accounting policies.
· Definition of Accounting Estimates (Amendments to IAS
8) - Clarifies how to distinguish changes in accounting policies from changes
in accounting estimates.
Going concern
On 23 March 2023 the Company allotted conditionally on Admission (which
occurred on 11 April 2023) 129,406,000 new ordinary shares of £0.0025 each at
£0.0075 per share to raise £970,545 gross of expenses.
The Company has prepared cash projections for the period to 30 June 2025 which
indicate that the Company will have sufficient funds for the foreseeable
future. The Company has minimal ongoing overheads so the key variable factor
will be the costs to be incurred on undertaking commercial, legal and
financial due diligence on potential acquisition targets. The members of the
Board have considerable experience in these matters and will undertake an
internal review of targets to screen out unsuitable targets before engaging
suitable advisors and incurring due diligence costs. The financial
projections include an estimate of potential due diligence costs incurred
during the review period. On the basis of their assessment set out above, the
Directors believe it is appropriate to prepare the financial statements on a
going concern basis.
Operating income and charges
All expenses are accounted for on an accrual's basis.
Taxation
The current tax charge or credit represents the expected tax payable or
recoverable on the taxable result for the year. Taxable profit differs from
profit or loss as reported in the consolidated statement of profits or loss
and other comprehensive income because of items of income or expense that are
taxable or deductible in other years and items that are never taxable or
deductible. The Company's liability for current tax is calculated using tax
rates and tax laws that are enacted or substantively enacted by the end of the
reporting year.
Deferred tax is recognised on temporary differences between the carrying
amounts of assets and liabilities in the financial statements and the
corresponding tax base used in the calculation of taxable profit. Deferred
tax liabilities are generally recognised for all taxable temporary
differences. Deferred tax assets are generally recognised for all deductible
temporary differences to the extent that it is probable that taxable profits
will be available against which those deductible temporary differences can be
utilised. Such deferred tax assets and liabilities are not recognised if the
temporary difference arises from goodwill or from the initial recognition
(other than in a business combination) of other assets and liabilities in a
transaction that affects neither the taxable profit nor the accounting profit.
The carrying value of deferred tax assets is reviewed at the end of each
reporting year and reduced to the extent that it is no longer probable that
sufficient taxable profits will be available to allow all or part of the asset
to be recovered.
No deferred tax asset has been recognised in respect of the accumulated tax
losses at the end of the year as the directors consider that the Company was
at a stage of development which is too early to determine the future
profitability of the project.
Financial assets
The Company's financial assets comprise cash and trade and other receivables.
All financial assets are initially measured at fair value adjusted for
transaction costs (where applicable). Financial assets, other than those
designated and effective as hedging instruments, are classified into the
following categories:
• held at amortised cost;
• fair value through profit or loss (FVTPL);
• fair value through other comprehensive income (FVOCI).
In the periods presented the Company does not have any financial assets
categorised as FVOCI.
The classification is determined by both:
• the entity's business model for managing the financial asset;
• the contractual cash flow characteristics of the financial asset.
All income and expenses relating to financial assets that are recognised in
profit or loss are presented within finance costs, finance income or other
financial items, except for impairment of trade receivables which is presented
within other expenses.
Subsequent measurement of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the
following conditions (and are not designated as FVTPL):
• they are held within a business model whose objective is to hold the
financial assets and collect its contractual cash flows;
• the contractual terms of the financial assets give rise to cash flows that
are solely payments of principal and interest on the principal amount
outstanding.
After initial recognition, these are measured at amortised cost using the
effective interest method. Discounting is omitted where the effect of
discounting is immaterial. The Company's cash and cash equivalents, trade and
most other receivables fall into this category of financial instruments.
Financial assets at fair value through profit or loss (FVTPL)
Financial assets that are held within a different business model other than
'hold to collect' or 'hold to collect and sell' are categorised at fair value
through profit and loss. Further, irrespective of business model financial
assets whose contractual cash flows are not solely payments of principal and
interest are accounted for at FVTPL. All derivative financial instruments fall
into this category, except for those designated and effective as hedging
instruments, for which the hedge accounting requirements would apply.
Assets in this category are measured at fair value with gains or losses
recognised in profit or loss. The fair values of financial assets in this
category are determined by reference to active market transactions or using a
valuation technique where no active market exists. In the periods presented
the Company does not have any financial assets categorised as FVTPL.
Impairment of financial assets
The Company considers trade and other receivables individually in accounting
for trade and other receivables and records the loss allowance as lifetime
expected credit losses. These are the expected shortfalls in contractual cash
flows, considering the potential for default at any point during the life of
the financial instrument. In calculating, the Company uses its historical
experience, external indicators and forward-looking information to calculate
the expected credit losses using a provision matrix.
Financial liabilities
The Company's financial liabilities comprise trade and other payables. Trade
and other payables are recognised initially at their fair value and
subsequently measured at amortised cost using the effective interest rate
method, less settlement payments.
Gains or losses from derecognition of financial liabilities are recognised in
the statement of profit or loss.
When the terms of a financial liability are modified the Company needs to
consider whether that modification is substantial. If the modification is
considered substantial the original financial liability is derecognised and a
new financial liability is recognised at fair value.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with
banks, other short term highly liquid investments with original maturities of
three months or less, and bank overdrafts.
Trade and other receivables
Trade and other receivables are amounts due from customers for merchandise
sold or services performed in the ordinary course of business. If collection
of trade and other receivables is expected in one year or less (or in the
normal operating cycle of business if longer), they are classified as current
assets. If not, they are presented as non-current assets.
Trade and other receivables are measured at amortised cost. A loss provision
is recognised based on the lifetime expected loss of trade and other
receivables, being the expected shortfalls in contractual cash flows, taking
into account the potential for default at any point during the life of the
receivable.
Trade and other payables
Trade and other payables are obligations to pay for goods or services that
have been acquired in the ordinary course of business from suppliers.
Accounts payable are classified as current liabilities if payment is due
within one year or less (or in the normal operating cycle of business if
longer). If not, they are presented as non-current liabilities.
Trade and other payables are recognised initially at fair value and
subsequently measured at amortised cost using the effective interest method.
Equity
Share capital is determined using the nominal value of shares that have been
issued. Share premium is calculated by deducting the nominal value of shares
issued and related issue costs from the value of shares issued.
The share-based payments reserve reflects the share based payments charge on
warrants granted by the Company as set out in note 9.
The profit and loss account records the retained earnings for all current and
prior periods as disclosed in the statement of comprehensive income.
Significant judgements and estimates
The preparation of the financial statements requires management to make
judgements, estimates and assumptions that affect the application of
accounting policies and the reported amounts of assets, liabilities, income
and expenses. Actual results may be different from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis.
The key significant judgement exercised in the preparation of these financial
statements relates to the estimates of assumptions used in the preparation of
the share-based payments calculation using the Black Scholes method as
described in note 9.
In calculating this fair value, the parameters used were a stock asset price
of £0.0075, an option strike price of £0.01125, a five-year contractual
maturity period, a risk free interest rate of 3.79% (based on five year Gilt
yields) and a volatility of 50% based on management assessment of the risk
profile.
Capital management:
For the purpose of the Company's capital management, capital includes issued
capital, share premium and all other equity reserves attributable to the
equity holders of the Company. The primary objective of the Company's
capital management is to maximise the shareholder value. The Company manages
its capital structure and makes adjustments in light of changes in economic
conditions. To maintain or adjust the capital structure, the Company may
adjust the dividend payment to shareholders, return capital to shareholders or
issue new shares.
.
3. Operating loss
Arrived at after charging:
Year ended 18 month period
30 June 2023 ended 30 June 2022
£
£
Auditor's remuneration - audit services 43,200 6,500
Auditors' remuneration - non audit services (reporting accountant) 9,600 30,000
Operating loss across both periods arose predominantly from legal and
professional fees relating to preparation for listing on the London Stock
Exchange. The Company undertook no trading activities during either period.
4. Directors' emoluments
Directors' remuneration for the year ended 30 June 2023 is as follows:
Share based payments
£ Total
Salary Fees £
£ Bonus £
£
Damion Greef 6,000 8,000 - 3,600 17,600
Mike Hirschfield 6,000 8,000 4,800 3,600 22,400
Derek Ward 8,000 8,000 - 3,600 19,600
Segar Karupiah - - 2,400 - 2,400
20,000 24,000 7,200 10,800 62,000
At year end, there were no amounts owing to the Directors.
For the period ended 30 June 2022, no directors' fees were charged, or no
other emoluments were paid.
The company had no employees other than the directors
during the period (2022: nil).
5. Taxation
No provision for taxation has been made as the Company did not generate any
assessable profits during the year. No deferred tax asset has been
recognised in respect of the losses and temporary differences due to the
unpredictability of future revenue streams. Such losses may be carried
forward indefinitely.
The current tax charge for the year can be reconciled to the loss per
statement of comprehensive income as follows:
Year 18 months
ended ended
30 June 2023 30 June 2022
£ £
Analysis of charge in the year
Current tax:
UK corporation tax on result for the year
- -
Adjustments in respect of previous years
- -
_______ _______
Total tax
charge
- -
====== ======
The tax assessed for the year is different to the standard
rate of corporation tax in the UK of 19% (2022: 19%). The differences are
explained below.
Year 18 months
ended ended
30 June 2023 30 June 2022
£ £
Factors affecting tax charge for the year
Loss on ordinary activities before
taxation
(174,781) (123,070)
_______ _______
Loss on ordinary activities multiplied by standard
rate of corporation tax in the UK of 19% (2022:
19%)
(33,208) (23,383)
Share based
payments
4,265
-
Trading losses on which no deferred tax is
recognised
28,943 23,383
_______ _______
Total tax
charge
- -
====== ======
The standard UK rate of Corporation tax increased to 25% with effect from 1
April 2023 on taxable profits exceeding £250,000, with the 19% rate
continuing to apply to companies with profits of £50,000 or less. Marginal
relief will operate for profits between £50,000 and £250,000. The
aggregate unrecognised deferred tax asset of £53,284 reflects the expectation
that the 19% Corporation Tax rate will apply to the Company for the
foreseeable future.
6. Loss per share
The calculation of basic loss per share is based on the loss attributable to
ordinary shareholders divided by the weighted average number of ordinary
shares in issue during the period.
Year 18 months
ended ended
30 June 2023 30 June 2022
£ £
Loss attributable to owners of the Company after
tax
(174,781) (123,070)
_______ _______
Weighted average number of shares in issue
75,704,615
38,561,488
_______
_______
Basic loss per share
(pence)
(0.23)p (0.32)p
_______ _______
There are 8,313,532 warrants outstanding at 30 June 2023 (30 June 2022: nil)
as set out in note 9. Their effect is anti-dilutive, but is potentially
dilutive against future profits.
7. Trade and other receivables
30 June 2023 30 June 2022
£ £
Other
receivables
295,125
-
Prepayments
10,536
-
_______ _______
Total trade and other
receivables
305,661
-
====== ======
Trade and other receivables are all current and there are
no provisions for impairment against any of the balances. Trade and other
receivables are classified as financial assets measured at amortised cost.
Included in the other receivables is £75,000 from the issue of new shares.
8. Trade and other
payables
As restated
30 June 2023 30 June 2022
£ £
Trade
payables
27,678 36,081
Taxation and social
security
12,036
-
Accruals
60,829 25,491
_______ _______
Total trade and other
payables
100,543 61,572
====== ======
Trade and other payables are all current against any of the
balances. Trade and other payables are classified as financial liabilities
measured at amortised cost.
9. Share capital
30 June 2023 30 June 2022
£ £
Allotted, called up and issued of £0.0025 each
175,406,000 Ordinary shares issued and fully
paid
438,515
-
10,000,000 Ordinary shares issued and not fully
paid 25,000
44,000,000 Ordinary Shares of £0.0025
each
- 110,000
====== ======
On 18 December 2017, the Company was incorporated with 100
shares of £0.01 each.
On 26 January 2021, the 100 issued Ordinary Shares of £0.01 each were
sub-divided into 400 new Ordinary Shares of £0.0025 each.
On 29 January 2021 new subscribers applied for 15,999,600
new Ordinary Shares of £0.0025 each at par raising £39,999. On 10 March
2021, a further 24,000,000 new Ordinary Shares of £0.0025 each were issued at
par to raise a further £60,000. On 10 August 2021 4,000,000 new Ordinary
Shares of £0.0025 each were issued at par to raise £10,000.
On 23 March 2023 12,000,000 new Ordinary Shares of £0.0025
each were issued at par to raise £30,000 and on Admission to trading on the
London Stock Exchange on 11 April 2023 129,406,000 new Ordinary Shares of
£0.0025 each were issued at £0.0075 per share to raise £970,545. The
Company incurred broker commission and legal costs amounting to £107,704
regarding the issue of these shares and this amount has been charged against
share premium during the year.
Included in the new ordinary shares issued upon admission
are 10,000,000 shares of £0.0025 each issued at £0.0075 to AMI Assets SA for
£75,000 and accounted for as other receivables at the year end. The Directors
are comfortable that the balance will be recoverable.
At 30 June 2023, the Company had the following warrants in
issue:
30 June 2023 30 June 2022
Weighted average exercise price (p) Number Weighted average exercise price (p) Number
Outstanding at the beginning of the year - - - -
Granted during the year 0.0027 8,313,532 - -
Exercised during the year - - - -
Outstanding at the end of the year 0.0027 8,313,532 - -
Exercisable at the end of the year 0.0027 8,313,532 - -
All of these warrants have an exercise price of 1.125 pence
per share, vested immediately and have a five-year contractual life.
A share-based payments charge of £22,447 was calculated on
the basis of a Black Scholes valuation of £0.0027 per share. In calculating
this grant date 11 April 2023 fair value the parameters used were a stock
asset price of £0.0075, an option strike price of £0.01125, a five year
maturity period, a risk free interest rate of 3.79% (based on five year Gilt
yields) and a volatility of 50% based on management assessment of the risk
profile. No dividend payments were factored in the model. As the warrants
all vested immediately, the full charge has been recognised in the year.
Nature and purpose of reserves
Share based payments
The share based payments reserve reflects the share based
payments charge on warrants granted by the Company as described earlier in
this note.
10.
Reserves
As restated
Profit
and loss
account
£
At 1 January
2021
(5,040)
Retained loss for the period (as
restated)
(123,070)
_______
At 30 June 2022 (as
restated)
(128,110)
Retained loss for the
year
(174,781)
_______
At 30 June
2023
(302,891)
======
11. Prior Year Adjustment
Receipt of late invoice
The Company received an invoice for services provided during the period ended
30 June 2022 in respect of the IPO in April 2023 amounting to £18,991 which
had not been accrued in the accounts for that period. Given the materiality
of the amount in the context of the results for that accounting period, the
amount has been included as a prior year adjustment and the financial
statements for that accounting period have been restated. The impact of the
restatement may be shown in the tables below:
Statement of comprehensive income
18-month period ended 30 June 2022
As originally Adjustment As restated
Stated
£
£ £
Administrative expenses
(104,079) (18,991)
(123,070)
________ ________ ________
Operating loss
(104,079) (18,991)
(123,070)
________ ________ ________
Loss on ordinary activities
before taxation
(104,079) (18,991)
(123,070)
Taxation
-
- -
________ ________ ________
Loss on ordinary activities
after taxation
(104,079) (18,991)
(123,070)
________ ________ ________
Statement of Financial positions at 30 June 2022
As
originally Adjustment As restated
Stated
£
£ £
Current assets
Cash at bank and in hand
43,462
- 43,462
________ ________ ________
Creditors: amounts falling due
within one year
(42,581) (18,991)
(61,572)
________ ________ ________
Net current assets / (liabilities)
881 (18,991)
(18,110)
________ ________ ________
Total assets less current liabilities 881
(18,991) (18,110)
________ ________ ________
Net assets / (liabilities)
881 (18,991)
(18,110)
________ ________ ________
Capital and reserves
Called up share capital
110,000
- 110,000
Profit and loss account
(109,119) (18,991)
(128,110)
________ ________ ________
________ ________ ________
Shareholders' funds (deficit)
881 (18,991)
(18,110)
________ ________ ________
Statement of cash flows
18-month period ended 30 June 2022
As originally Adjustment
As restated
Stated
£
£ £
Cash flows from operating activities
Net loss for the reporting period
(104,079)
(18,991) (123,070)
Adjustments for:
Change in
accruals
1,500
18,991 20,491
________
________ ________
Cash flow from operating activities
before changes in working capital
(102,579) -
(102,579)
________
________ ________
Changes in working capital:
Increase in trade and other payables
35,921
- 35,921
________
________ ________
Net cash used in operating activities
(66,658)
- (66,658)
________
________ ________
Issue of shares for cash
109,999
- 109,999
________
________ ________
Net cash from financing
109,999
- 109,999
________
________ ________
Increase in cash and cash equivalents
43,341
- 43,341
Cash and cash equivalents at the
beginning of the
year
121
- 121
_______
________ ________
Total cash and cash equivalents
43,462
- 43,462
________
________ ________
12. Ultimate beneficial owner
The directors consider that there is no registrable person or registrable
relevant legal entity in respect of the Company.
13. Related party transactions
Kitwell Administration Limited ("Kitwell"), a company wholly owned by Mr
Hirschfield, has provided Company Secretarial and accounting services to the
Company since incorporation. Mr Hirschfield agreed that Kitwell would not
make any charges for its services prior to listing. These accounts include an
accrual of £2,500 plus VAT in respect of accountancy services and £1,500
plus VAT for Company Secretarial services for the year ended 30 June 2023.
Prior to being appointed a director on 5 June 2023, Segar Karupiah charged for
his services via Danmar Management Limited, a wholly owned service company.
These accounts include an accrual of £2,000 plus VAT in respect of services
provided in May and June 2023.
14. Post balance sheet events
On 7 November 2023, the Company received £220,125 of the
other receivables reducing the balance outstanding to £75,000.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END FR FEUFIUEDSEFFRecent news on Seed Capital Solutions
See all newsREG - Seed Capital Sltns. - Issue of Warrants
AnnouncementREG - Seed Capital Sltns. - Half-year Report
AnnouncementREG - Seed Capital Sltns. - Result of AGM
AnnouncementREG - Seed Capital Sltns. - Notice of AGM
AnnouncementREG - Seed Capital Sltns. - Annual Financial Report
Announcement