3968 — Segue Co Cashflow Statement
0.000.00%
- ¥17bn
- ¥15bn
- ¥19bn
- 77
- 42
- 29
- 49
Annual cashflow statement for Segue Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 938 | 710 | 1,165 | 1,015 | 1,133 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -42.4 | 5.11 | -109 | -48 | -155 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -891 | -1,034 | -79.3 | 424 | 470 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 164 | -151 | 1,125 | 1,586 | 1,755 |
Capital Expenditures | -97.7 | -124 | -93.8 | -305 | -163 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -304 | -131 | 178 | -354 | -828 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -402 | -255 | 84.2 | -659 | -991 |
Financing Cash Flow Items | -0.001 | -0.001 | 34.3 | -0.001 | -68.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -216 | 17.1 | 454 | -669 | -335 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -453 | -374 | 1,755 | 345 | 615 |