Annual income statement for Segue Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 12,039 | 13,623 | 17,443 | 18,718 | 25,074 |
| Cost of Revenue | |||||
| Gross Profit | 3,092 | 3,559 | 4,124 | 4,592 | 5,931 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 11,432 | 12,791 | 16,396 | 17,959 | 23,331 |
| Operating Profit | 606 | 832 | 1,048 | 759 | 1,744 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 710 | 1,165 | 1,015 | 1,133 | 1,891 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 455 | 742 | 648 | 535 | 1,232 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 455 | 743 | 661 | 508 | 1,191 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 455 | 743 | 661 | 508 | 1,191 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 14.3 | 24 | 21.4 | 18.9 | 47 |
| Dividends per Share |