Annual income statement for Semba, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 19,271 | 22,810 | 24,887 | 28,957 | 32,832 |
| Cost of Revenue | |||||
| Gross Profit | 3,219 | 3,816 | 4,508 | 5,756 | 6,089 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 18,875 | 22,025 | 23,589 | 27,076 | 30,600 |
| Operating Profit | 396 | 786 | 1,298 | 1,881 | 2,232 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 467 | 835 | 1,508 | 2,105 | 2,406 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 297 | 452 | 1,034 | 1,499 | 1,515 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 297 | 452 | 1,034 | 1,499 | 1,515 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 297 | 452 | 1,034 | 1,499 | 1,515 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 28.6 | 42.5 | 88.2 | 143 | 146 |
| Dividends per Share | |||||
| Special Dividends per Share |