- ¥15bn
- ¥2bn
- ¥29bn
- 95
- 91
- 74
- 98
Annual income statement for Semba, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 21,707 | 19,271 | 22,810 | 24,887 | 28,957 |
Cost of Revenue | |||||
Gross Profit | 3,141 | 3,219 | 3,816 | 4,508 | 5,756 |
Selling / General / Administrative Expenses | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 21,360 | 18,875 | 22,025 | 23,589 | 27,076 |
Operating Profit | 348 | 396 | 786 | 1,298 | 1,881 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 644 | 467 | 835 | 1,508 | 2,105 |
Provision for Income Taxes | |||||
Net Income After Taxes | 357 | 297 | 452 | 1,034 | 1,499 |
Net Income Before Extraordinary Items | |||||
Net Income | 357 | 297 | 452 | 1,034 | 1,499 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 357 | 297 | 452 | 1,034 | 1,499 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 35.9 | 28.6 | 42.5 | 88.2 | 143 |
Dividends per Share | |||||
Special Dividends per Share |